Market cap
$36 Mln
Revenue (TTM)
$-- Mln
P/E Ratio
--
P/B Ratio
4.1
Div. Yield
0 %
Cashflow ($ Mln) |
Sep-23 | Sep-22 | Sep-21 | Sep-20 | Sep-19 | Sep-18 | Sep-17 | Sep-16 | Sep-15 | Sep-14 | Sep-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-7.20
|
-1.10
|
-1.73
|
-1.73
|
-1.18
|
-6.13
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
40.00
|
3.60
|
1.13
|
1.13
|
1.07
|
6.49
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
-0.60
|
-0.11
|
0.11
|
Financials Ratios |
Sep-23 | Sep-22 | Sep-21 | Sep-20 | Sep-19 | Sep-18 | Sep-17 | Sep-16 | Sep-15 | Sep-14 | Sep-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-1.40
|
-0.15
|
0.00
|
0.00
|
0.02
|
-0.64
|
|||||
|
Cash EPS ($)
|
-1.40
|
0.19
|
0.00
|
0.00
|
0.02
|
-0.59
|
|||||
|
Adjusted Book Value ($)
|
1.29
|
0.35
|
0.02
|
0.02
|
0.01
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
-0.39
|
-0.06
|
-0.11
|
-0.11
|
-0.07
|
-0.46
|
|||||
|
Free Cash Flow per Share ($)
|
-2.15
|
-0.06
|
-0.11
|
-0.11
|
-0.07
|
-0.46
|
Profitability Ratios |
Sep-23 | Sep-22 | Sep-21 | Sep-20 | Sep-19 | Sep-18 | Sep-17 | Sep-16 | Sep-15 | Sep-14 | Sep-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
-170.14
|
-76.29
|
9.56
|
10.34
|
-24.67
|
483.25
|
|||||
|
ROE (%)
|
-170.14
|
-80.22
|
18.14
|
26.47
|
-5.87
|
129.77
|
|||||
|
ROA (%)
|
-160.73
|
-55.72
|
3.17
|
3.02
|
21.27
|
-1,042.77
|
|||||
|
EBIT Margin (%)
|
-11,713.47
|
-1,306.77
|
7.68
|
7.68
|
-143.00
|
-2,510.61
|
|||||
|
Net Margin (%)
|
-15,771.85
|
-1,274.30
|
7.68
|
7.68
|
81.11
|
-2,511.60
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Sep-23 | Sep-22 | Sep-21 | Sep-20 | Sep-19 | Sep-18 | Sep-17 | Sep-16 | Sep-15 | Sep-14 | Sep-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-0.25
|
-0.77
|
--
|
1.56
|
0.09
|
2.69
|
|||||
|
EBIT Growth (%)
|
-571.99
|
-4,041.55
|
--
|
113.73
|
93.79
|
37.23
|
|||||
|
Net Profit Growth (%)
|
-827.88
|
-3,943.60
|
--
|
-75.80
|
103.47
|
36.79
|
|||||
|
EPS Growth (%)
|
-8.28
|
-34.59
|
--
|
-0.76
|
1.03
|
0.37
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Sep-23 | Sep-22 | Sep-21 | Sep-20 | Sep-19 | Sep-18 | Sep-17 | Sep-16 | Sep-15 | Sep-14 | Sep-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-0.68
|
-6.26
|
1,761.30
|
300.60
|
97.55
|
-1.28
|
|||||
|
Price / Book Value
|
0.74
|
2.67
|
319.57
|
54.54
|
197.11
|
-1.06
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-1.17
|
-5.60
|
492.06
|
--
|
97.78
|
-2.33
|
|||||
|
Close Price ($)
|
0.95
|
0.95
|
7.91
|
1.35
|
1.81
|
4.10
|
|||||
|
High Price ($)
|
1.80
|
7.86
|
31.38
|
3.44
|
5.15
|
20.00
|
|||||
|
Low Price ($)
|
0.43
|
0.78
|
0.93
|
0.50
|
1.00
|
3.75
|
|||||
|
Market Cap ($ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Sep-23 | Sep-22 | Sep-21 | Sep-20 | Sep-19 | Sep-18 | Sep-17 | Sep-16 | Sep-15 | Sep-14 | Sep-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
0.90
|
0.90
|
3.34
|
-0.70
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
0.90
|
0.90
|
3.34
|
-0.70
|
|||||
|
Current Ratio
|
7.97
|
2.34
|
1.21
|
1.21
|
1.06
|
0.03
|
|||||
|
Quick Ratio
|
--
|
--
|
--
|
--
|
--
|
0.03
|
|||||
|
Interest Coverage
|
-5.86
|
-46.23
|
1.17
|
--
|
--
|
-140.71
|
Operating Efficiency Ratios |
Sep-23 | Sep-22 | Sep-21 | Sep-20 | Sep-19 | Sep-18 | Sep-17 | Sep-16 | Sep-15 | Sep-14 | Sep-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
1,450.47
|
104.73
|
242.00
|
242.00
|
566.94
|
--
|
|||||
|
Asset Turnover
|
0.01
|
0.04
|
0.41
|
0.39
|
0.26
|
0.41
|
|||||
|
Receivable days
|
2,904.05
|
2,098.37
|
883.89
|
847.15
|
2,070.74
|
115.01
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
68.64
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
163,433.89
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
-163,250.25
|