Market cap
$311 Mln
Revenue (TTM)
$469 Mln
P/E Ratio
0.4
P/B Ratio
0.3
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 4.25 | -1.22 | 31.93 | 6.59 | 18.37 |
| EBIT | -- | -- | 7,215.62 | 151.20 | 113.64 |
| Net Profit | -25.25 | -130.05 | -110.04 | -265.11 | -289.80 |
| EPS | -23.88 | -838.28 | -1,400.57 | -952.78 | -498.73 |
| Book Value | -- | -- | 332.48 | 68.52 | 38.77 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| 77.53 | 48.10 | 68.74 | 227.62 | -0.50 |
| Net Margin
| -- | -- | -15.54 | -- | -- |
| Return on equity
| 43.06 | 27.32 | -6.15 | 124.29 | 0.38 |
| Return on Capital
| 40.46 | 25.65 | -- | 116.89 | 0.35 |
| Return on Assets
| 34.38 | 21.63 | -5.21 | 99.82 | 0.26 |
| Debt to Equity (x)
| -- | -- | 0.03 | 0.06 | 0.09 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Xunlei - ADR
|
--
|
116.89
|
0.35
|
4.14
|
6.48
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-6.15
Lower than Peers by 24.43
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Xunlei - ADR
|
-6.15
|
124.29
|
0.38
|
4.50
|
7.03
|
|
Peer Median
|
18.28
|
--
|
--
|
--
|
--
|
ROA
-5.21
Lower than Peers by 10.18
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Xunlei - ADR
|
-5.21
|
99.82
|
0.26
|
3.05
|
4.75
|
|
Peer Median
|
4.97
|
--
|
--
|
--
|
--
|
EBIT Margin
68.74
Higher than Peers by 57.88
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Xunlei - ADR
|
68.74
|
227.62
|
-0.50
|
5.47
|
7.47
|
|
Peer Median
|
10.86
|
--
|
--
|
--
|
--
|
Net Margin
-15.54
Lower than Peers by 23.65
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Xunlei - ADR
|
-15.54
|
227.67
|
0.38
|
3.91
|
6.28
|
|
Peer Median
|
8.11
|
--
|
--
|
--
|
--
|
Revenue Growth
31.93
Higher than Peers by 22.72
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Xunlei - ADR
|
31.93
|
0.43
|
-0.11
|
0.07
|
0.43
|
|
Peer Median
|
9.21
|
--
|
--
|
--
|
--
|
EBIT Growth
7,215.62
Higher than Peers by 7,200.64
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Xunlei - ADR
|
7,215.62
|
64,605.51
|
-108.18
|
-21.94
|
2,266.23
|
|
Peer Median
|
14.98
|
--
|
--
|
--
|
--
|
Net Profit Growth
-110.04
Lower than Peers by 124.61
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Xunlei - ADR
|
-110.04
|
86,405.13
|
-91.46
|
-33.72
|
1,702.10
|
|
Peer Median
|
14.57
|
--
|
--
|
--
|
--
|
EPS Growth
-1,400.57
Lower than Peers by 1,426.21
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Xunlei - ADR
|
-1,400.57
|
864.52
|
-0.91
|
-0.33
|
17.40
|
|
Peer Median
|
25.64
|
--
|
--
|
--
|
--
|
Book Value Growth
2,209.73
Higher than Peers by 2,195.49
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Xunlei - ADR
|
2,209.73
|
--
|
--
|
--
|
--
|
|
Peer Median
|
14.24
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.03
Lower than Peers by 0.31
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Xunlei - ADR
|
0.03
|
0.06
|
0.09
|
0.07
|
0.10
|
|
Peer Median
|
0.33
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.03
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Xunlei - ADR
|
0.03
|
0.03
|
0.01
|
0.02
|
0.02
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
2.03
Higher than Peers by 0.61
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Xunlei - ADR
|
2.03
|
1.92
|
2.86
|
2.56
|
2.59
|
|
Peer Median
|
1.42
|
--
|
--
|
--
|
--
|
Quick Ratio
2.03
Higher than Peers by 0.63
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Xunlei - ADR
|
2.03
|
1.92
|
2.85
|
2.54
|
2.59
|
|
Peer Median
|
1.39
|
--
|
--
|
--
|
--
|
Interest Coverage
-40.70
Lower than Peers by 49.30
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Xunlei - ADR
|
-40.70
|
617.21
|
-2.24
|
13.15
|
274.28
|
|
Peer Median
|
8.60
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
8.11
Lower than Peers by 10.89
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Xunlei - ADR
|
8.11
|
17.60
|
20.41
|
11.82
|
12.59
|
|
Peer Median
|
19.00
|
--
|
--
|
--
|
--
|
Asset Turnover
0.34
Lower than Peers by 0.15
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Xunlei - ADR
|
0.34
|
0.44
|
0.69
|
0.78
|
0.76
|
|
Peer Median
|
0.48
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Xunlei - ADR
|
--
|
58.23
|
61.57
|
43.17
|
45.20
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Xunlei - ADR
|
--
|
1.24
|
4.08
|
2.44
|
1.66
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Xunlei - ADR
|
--
|
48.69
|
55.64
|
45.38
|
47.32
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Xunlei - ADR
|
--
|
10.78
|
10.01
|
0.23
|
-0.47
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
0.36
Lower than Peers by 29.10
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Xunlei - ADR
|
0.36
|
2.07
|
503.72
|
37.14
|
28.01
|
|
Peer Median
|
29.46
|
--
|
--
|
--
|
--
|
Price / Book Value
0.31
Lower than Peers by 5.72
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Xunlei - ADR
|
0.31
|
1.59
|
1.93
|
1.63
|
1.95
|
|
Peer Median
|
6.03
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Xunlei - ADR
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
0.10
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Xunlei - ADR
|
0.10
|
1.84
|
66.83
|
10.75
|
12.66
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
311
Lower than Peers by 1,001
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Xunlei - ADR
|
311
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1,312
|
--
|
--
|
--
|
--
|