Market cap
$2,873 Mln
Revenue (TTM)
$611 Mln
P/E Ratio
--
P/B Ratio
3.3
Div. Yield
0 %
Cashflow ($ Mln) |
TTM | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 | Dec-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
317.31
|
225.07
|
197.24
|
73.32
|
-10.90
|
|||||
|
Cash Flow from Investing Activities
|
--
|
51.89
|
-40.83
|
-27.33
|
-370.50
|
-388.46
|
|||||
|
Cash from Financing Activities
|
--
|
-218.68
|
-207.04
|
-179.40
|
209.04
|
253.77
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 | Dec-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-0.16
|
-0.21
|
0.22
|
0.20
|
-0.09
|
-0.33
|
|||||
|
Cash EPS ($)
|
--
|
0.42
|
0.67
|
0.57
|
0.05
|
-0.33
|
|||||
|
Adjusted Book Value ($)
|
--
|
4.98
|
5.15
|
4.90
|
4.64
|
4.56
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
1.70
|
1.21
|
1.07
|
0.40
|
-0.06
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
1.44
|
0.98
|
0.89
|
-1.66
|
-2.19
|
Profitability Ratios |
TTM | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 | Dec-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-2.93
|
2.77
|
2.35
|
-1.13
|
-4.32
|
|||||
|
ROE (%)
|
-3.49
|
-4.08
|
4.41
|
4.18
|
-1.97
|
-7.87
|
|||||
|
ROA (%)
|
-1.76
|
-2.56
|
2.57
|
2.23
|
-1.05
|
-4.76
|
|||||
|
EBIT Margin (%)
|
10.30
|
11.10
|
24.17
|
26.36
|
4.64
|
--
|
|||||
|
Net Margin (%)
|
-4.70
|
-6.22
|
8.44
|
8.06
|
-9.25
|
--
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 | Dec-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
4.74
|
0.27
|
0.07
|
1.55
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
-65.80
|
-41.48
|
-2.24
|
1,352.63
|
110.43
|
-1,980.80
|
|||||
|
Net Profit Growth (%)
|
-132.04
|
-193.94
|
11.73
|
322.57
|
72.50
|
-15,438.96
|
|||||
|
EPS Growth (%)
|
-132.54
|
-1.93
|
0.11
|
3.20
|
0.73
|
-131.89
|
|||||
|
Book Value Growth (%)
|
-18.31
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 | Dec-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
-55.81
|
50.43
|
42.50
|
-126.48
|
-24.88
|
|||||
|
Price / Book Value
|
3.33
|
2.31
|
2.16
|
1.72
|
2.46
|
1.81
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
16.49
|
12.05
|
12.56
|
11.40
|
82.01
|
-23.39
|
|||||
|
Close Price ($)
|
9.64
|
11.48
|
11.13
|
8.45
|
11.41
|
8.24
|
|||||
|
High Price ($)
|
13.66
|
14.55
|
13.83
|
11.90
|
12.53
|
12.41
|
|||||
|
Low Price ($)
|
8.29
|
4.05
|
6.65
|
6.17
|
7.75
|
4.00
|
|||||
|
Market Cap ($ Cr)
|
2,872.73
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 | Dec-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.08
|
0.29
|
0.49
|
0.69
|
0.88
|
0.61
|
|||||
|
Short term debt to equity ratio
|
0.15
|
0.07
|
0.07
|
0.10
|
0.44
|
0.61
|
|||||
|
Current Ratio
|
1.28
|
1.58
|
0.48
|
0.65
|
0.23
|
1.41
|
|||||
|
Quick Ratio
|
1.13
|
1.43
|
0.31
|
0.47
|
0.17
|
--
|
|||||
|
Interest Coverage
|
3.33
|
2.69
|
3.36
|
1.81
|
0.27
|
-966.28
|
Operating Efficiency Ratios |
TTM | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 | Dec-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
1.66
|
1.59
|
2.96
|
3.30
|
9.83
|
--
|
|||||
|
Asset Turnover
|
0.38
|
0.41
|
0.30
|
0.28
|
0.11
|
--
|
|||||
|
Receivable days
|
--
|
7.14
|
11.04
|
13.04
|
31.76
|
--
|
|||||
|
Inventory Days
|
--
|
19.22
|
25.60
|
30.30
|
74.97
|
--
|
|||||
|
Payable days
|
--
|
36.51
|
33.47
|
36.03
|
149.18
|
154,396.52
|
|||||
|
Cash Conversion Cycle
|
--
|
-10.15
|
3.17
|
7.32
|
-42.45
|
--
|