Market cap
$-- Mln
Revenue (TTM)
$0 Mln
P/E Ratio
--
P/B Ratio
0
Div. Yield
0 %
Cashflow (CA$ Mln) |
Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 | Dec-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-17.79
|
-12.82
|
-12.82
|
-9.40
|
-8.47
|
-6.11
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
8.48
|
23.14
|
23.14
|
10.86
|
9.97
|
2.68
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 | Dec-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (CA$)
|
-0.18
|
-0.13
|
-0.14
|
-0.10
|
-0.09
|
-0.07
|
|||||
|
Cash EPS (CA$)
|
-0.18
|
-0.13
|
-0.14
|
-0.10
|
-0.09
|
-0.07
|
|||||
|
Adjusted Book Value (CA$)
|
0.02
|
0.16
|
0.17
|
0.09
|
0.07
|
0.06
|
|||||
|
Dividend per Share (CA$)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (CA$)
|
-0.14
|
-0.10
|
-0.11
|
-0.09
|
-0.08
|
-0.07
|
|||||
|
Free Cash Flow per Share (CA$)
|
-0.14
|
-0.10
|
-0.11
|
-0.09
|
-0.09
|
-0.07
|
Profitability Ratios |
Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 | Dec-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
-159.36
|
-80.57
|
-109.64
|
-128.20
|
-142.85
|
-243.44
|
|||||
|
ROE (%)
|
-199.98
|
-80.78
|
-109.84
|
-128.20
|
-142.85
|
-121.72
|
|||||
|
ROA (%)
|
-142.51
|
-75.79
|
-102.58
|
-118.01
|
-129.60
|
-86.90
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 | Dec-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
-31.92
|
--
|
-55.75
|
-22.43
|
-35.24
|
-2.27
|
|||||
|
Net Profit Growth (%)
|
-42.66
|
--
|
-49.26
|
-16.78
|
-38.21
|
9.50
|
|||||
|
EPS Growth (%)
|
-0.40
|
0.05
|
-0.34
|
-0.09
|
-0.27
|
0.17
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 | Dec-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
1.91
|
0.00
|
0.00
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
1.90
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
0.74
|
17.26
|
17.26
|
13.16
|
8.75
|
5.33
|
|||||
|
Quick Ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Interest Coverage
|
--
|
--
|
--
|
--
|
--
|
--
|
Operating Efficiency Ratios |
Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 | Dec-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|