Market cap
$54 Mln
Revenue (TTM)
$4 Mln
P/E Ratio
--
P/B Ratio
1.2
Div. Yield
0 %
Income Statement (A$ Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
14.24
|
5.04
|
3.84
|
3.51
|
0.17
|
3.86
|
|||||
|
Cost of Revenue
|
2.42
|
61.41
|
41.55
|
2.06
|
2.06
|
17.24
|
|||||
|
Gross Profit
|
11.82
|
-56.37
|
-37.70
|
1.44
|
-1.89
|
-13.37
|
|||||
|
Operating Expenses
|
93.87
|
70.06
|
50.40
|
44.94
|
32.55
|
18.30
|
|||||
|
Operating Profit (EBIT)
|
-82.05
|
-126.42
|
-88.10
|
-77.69
|
-33.94
|
-31.68
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-77.57
|
-61.43
|
-42.72
|
-39.90
|
-32.21
|
-29.90
|
|||||
|
Provision for Tax
|
--
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Profit after Tax (Net Income)
|
-77.57
|
-61.43
|
-42.72
|
-39.90
|
-32.21
|
-29.90
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
--
|
--
|
--
|
-39.90
|
-32.21
|
-29.90
|
Liabilities (A$ Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
61.54
|
143.64
|
189.52
|
136.47
|
94.08
|
73.27
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
7.57
|
0.59
|
1.57
|
1.21
|
1.68
|
3.42
|
|||||
|
Current Liabilities
|
14.16
|
12.76
|
10.49
|
9.77
|
6.41
|
5.34
|
|||||
|
Total Liabilities
|
83.27
|
156.98
|
201.58
|
147.45
|
102.17
|
82.03
|
Assets (A$ Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
2.64
|
7.89
|
10.23
|
12.48
|
11.36
|
13.61
|
|||||
|
Current Assets
|
80.63
|
149.10
|
191.35
|
134.97
|
90.81
|
68.42
|
|||||
|
Total Assets
|
83.27
|
156.98
|
201.58
|
147.45
|
102.17
|
82.03
|
|||||
|
Total Debt*
|
1.05
|
1.63
|
1.59
|
1.23
|
1.73
|
2.82
|
|||||
|
Net Current Assets
|
66.47
|
--
|
180.86
|
125.19
|
122.69
|
63.08
|
Cashflow (A$ Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-54.25
|
-62.05
|
-34.82
|
-35.88
|
-30.23
|
-17.64
|
|||||
|
Cash Flow from Investing Activities
|
55.23
|
-38.53
|
-21.02
|
-0.03
|
-0.02
|
-0.02
|
|||||
|
Cash from Financing Activities
|
-0.21
|
-0.53
|
95.18
|
76.04
|
50.33
|
52.68
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (A$)
|
-0.53
|
-0.42
|
-0.35
|
-0.45
|
-0.37
|
-0.40
|
|||||
|
Cash EPS (A$)
|
-0.53
|
-0.42
|
-0.35
|
-0.45
|
-0.34
|
-0.37
|
|||||
|
Adjusted Book Value (A$)
|
0.42
|
0.98
|
1.56
|
1.52
|
1.09
|
0.98
|
|||||
|
Dividend per Share (A$)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (A$)
|
-0.37
|
-0.43
|
-0.29
|
-0.40
|
-0.35
|
-0.24
|
|||||
|
Free Cash Flow per Share (A$)
|
-0.37
|
-0.43
|
-0.29
|
-0.40
|
-0.35
|
-0.24
|
Profitability Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
-74.64
|
-36.53
|
-25.98
|
-34.17
|
-37.48
|
-50.50
|
|||||
|
ROE (%)
|
-75.62
|
-36.88
|
-26.21
|
-34.61
|
-38.50
|
-56.12
|
|||||
|
ROA (%)
|
-64.57
|
-34.27
|
-24.48
|
-31.97
|
-34.97
|
-46.49
|
|||||
|
EBIT Margin (%)
|
-576.21
|
-1,288.94
|
-1,211.84
|
-1,181.82
|
-19,788.31
|
-508.85
|
|||||
|
Net Margin (%)
|
-544.79
|
-1,218.02
|
-1,111.87
|
-1,138.04
|
-18,906.51
|
-774.12
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
1.82
|
0.31
|
0.10
|
19.58
|
-0.96
|
-0.48
|
|||||
|
EBIT Growth (%)
|
-26.20
|
-39.64
|
-12.37
|
-22.89
|
-71.52
|
-46.06
|
|||||
|
Net Profit Growth (%)
|
-26.27
|
-43.82
|
-7.07
|
-23.86
|
-7.72
|
-122.02
|
|||||
|
EPS Growth (%)
|
-0.25
|
-0.20
|
0.21
|
-0.20
|
0.07
|
-0.28
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.02
|
0.01
|
0.01
|
0.01
|
0.02
|
0.04
|
|||||
|
Short term debt to equity ratio
|
0.00
|
0.01
|
0.00
|
0.00
|
0.00
|
0.01
|
|||||
|
Current Ratio
|
5.69
|
11.69
|
18.25
|
13.81
|
14.16
|
12.81
|
|||||
|
Quick Ratio
|
--
|
--
|
18.07
|
13.81
|
14.33
|
13.87
|
|||||
|
Interest Coverage
|
-1,235.43
|
-2,707.45
|
-1,521.78
|
-2,030.85
|
-364.74
|
-2,000.62
|
Operating Efficiency Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
67.59
|
0.15
|
196.74
|
227.43
|
4,915.01
|
158.54
|
|||||
|
Asset Turnover
|
0.12
|
0.03
|
0.02
|
0.03
|
0.00
|
0.06
|
|||||
|
Receivable days
|
123.53
|
273.95
|
738.30
|
851.56
|
15,540.83
|
449.89
|
|||||
|
Inventory Days
|
--
|
11.33
|
8.37
|
-98.17
|
-598.97
|
-59.96
|
|||||
|
Payable days
|
862.20
|
27.73
|
40.61
|
736.44
|
415.17
|
36.71
|
|||||
|
Cash Conversion Cycle
|
--
|
257.55
|
706.07
|
16.95
|
14,526.69
|
353.22
|