Market cap
$11 Mln
Revenue (TTM)
$4 Mln
P/E Ratio
--
P/B Ratio
0.1
Div. Yield
0 %
Cashflow ($ Mln) |
Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Sep-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-0.42
|
-0.42
|
-17.87
|
-53.79
|
-15.82
|
-18.26
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
-0.93
|
-78.40
|
-19.38
|
-14.63
|
|||||
|
Cash from Financing Activities
|
0.62
|
0.62
|
7.09
|
148.91
|
31.54
|
35.44
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Sep-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
Profitability Ratios |
Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Sep-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
527.68
|
-338.87
|
-26.86
|
-40.76
|
-48.76
|
-59.59
|
|||||
|
ROE (%)
|
295.44
|
-687.28
|
-38.59
|
-61.87
|
-84.52
|
-95.84
|
|||||
|
ROA (%)
|
-338.07
|
-126.24
|
-20.13
|
-31.17
|
-36.61
|
-41.10
|
|||||
|
EBIT Margin (%)
|
-1,714.16
|
--
|
-54.27
|
-45.13
|
-199.47
|
-169.98
|
|||||
|
Net Margin (%)
|
-1,771.47
|
-1,771.47
|
-53.65
|
-42.37
|
-247.66
|
-170.14
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Sep-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
-0.89
|
-0.35
|
6.94
|
-0.03
|
-0.11
|
|||||
|
EBIT Growth (%)
|
--
|
--
|
22.43
|
-79.72
|
-14.13
|
-171.12
|
|||||
|
Net Profit Growth (%)
|
--
|
-261.13
|
18.32
|
-35.90
|
-41.57
|
-167.88
|
|||||
|
EPS Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Sep-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-0.34
|
--
|
-1.65
|
-0.84
|
-1.41
|
-1.20
|
|||||
|
Close Price ($)
|
1.83
|
3.94
|
36.34
|
145.25
|
163.20
|
391.20
|
|||||
|
High Price ($)
|
8.00
|
61.08
|
220.80
|
926.40
|
420.00
|
23,613.60
|
|||||
|
Low Price ($)
|
1.43
|
3.84
|
34.10
|
139.39
|
81.60
|
295.20
|
|||||
|
Market Cap ($ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Sep-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
-0.88
|
--
|
0.48
|
0.41
|
0.83
|
0.64
|
|||||
|
Short term debt to equity ratio
|
-0.88
|
--
|
0.47
|
0.39
|
0.78
|
0.03
|
|||||
|
Current Ratio
|
0.07
|
0.07
|
0.47
|
0.57
|
0.16
|
1.34
|
|||||
|
Quick Ratio
|
--
|
--
|
0.47
|
270.74
|
108.68
|
889.87
|
|||||
|
Interest Coverage
|
-50.13
|
--
|
-15.10
|
-15.88
|
-10.05
|
-312.68
|
Operating Efficiency Ratios |
Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Sep-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
45.77
|
32.72
|
11.29
|
9.98
|
21.67
|
172.48
|
|||||
|
Asset Turnover
|
0.19
|
0.07
|
0.38
|
0.74
|
0.15
|
0.24
|
|||||
|
Receivable days
|
143.34
|
248.23
|
48.86
|
23.21
|
363.45
|
543.79
|
|||||
|
Inventory Days
|
--
|
-11.03
|
-64,384.92
|
-50,200.01
|
-368,347.16
|
-332,507.63
|
|||||
|
Payable days
|
534.18
|
529.53
|
40.50
|
21.28
|
106.11
|
88.37
|
|||||
|
Cash Conversion Cycle
|
--
|
-292.33
|
-64,376.56
|
-50,198.08
|
-368,089.81
|
-332,052.21
|