Market cap
$4,232 Mln
Revenue (TTM)
$1,216 Mln
P/E Ratio
5.2
P/B Ratio
1.1
Div. Yield
2.1 %
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
491.23
|
825.18
|
865.49
|
769.33
|
73.30
|
|||||
|
Cash Flow from Investing Activities
|
--
|
272.25
|
307.99
|
43.61
|
571.96
|
-52.28
|
|||||
|
Cash from Financing Activities
|
--
|
-344.10
|
-1,156.14
|
-930.42
|
-1,194.83
|
21.88
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
15.88
|
6.97
|
13.93
|
10.59
|
10.43
|
-4.24
|
|||||
|
Cash EPS ($)
|
--
|
10.62
|
17.79
|
14.52
|
13.82
|
0.11
|
|||||
|
Adjusted Book Value ($)
|
--
|
64.73
|
59.68
|
49.45
|
41.03
|
33.20
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
9.94
|
17.18
|
16.76
|
12.59
|
1.32
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
8.43
|
15.24
|
16.31
|
12.03
|
0.47
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
9.13
|
17.00
|
12.75
|
13.57
|
-4.66
|
|||||
|
ROE (%)
|
23.88
|
11.35
|
24.68
|
21.61
|
29.34
|
-12.01
|
|||||
|
ROA (%)
|
17.95
|
8.88
|
16.59
|
12.45
|
13.31
|
-4.61
|
|||||
|
EBIT Margin (%)
|
73.30
|
43.86
|
61.14
|
52.66
|
54.48
|
-17.37
|
|||||
|
Net Margin (%)
|
67.16
|
36.70
|
53.76
|
40.78
|
40.77
|
-43.35
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
32.68
|
-0.25
|
-0.07
|
-0.14
|
1.89
|
-0.41
|
|||||
|
EBIT Growth (%)
|
111.46
|
-45.89
|
7.68
|
-17.05
|
1,006.46
|
-135.83
|
|||||
|
Net Profit Growth (%)
|
127.41
|
-48.52
|
22.28
|
-14.18
|
371.82
|
-349.07
|
|||||
|
EPS Growth (%)
|
116.31
|
-0.50
|
0.31
|
0.02
|
3.46
|
-3.44
|
|||||
|
Book Value Growth (%)
|
9.06
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
5.18
|
7.30
|
3.57
|
5.74
|
5.16
|
-3.02
|
|||||
|
Price / Book Value
|
1.14
|
0.79
|
0.83
|
1.23
|
1.31
|
0.39
|
|||||
|
Dividend Yield (%)
|
2.07
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
2.88
|
4.02
|
3.00
|
4.81
|
4.57
|
24.57
|
|||||
|
Close Price ($)
|
69.26
|
50.83
|
49.69
|
60.80
|
53.77
|
12.81
|
|||||
|
High Price ($)
|
87.39
|
65.52
|
84.67
|
64.93
|
57.71
|
24.67
|
|||||
|
Low Price ($)
|
39.03
|
30.63
|
45.94
|
40.34
|
11.02
|
11.09
|
|||||
|
Market Cap ($ Cr)
|
4,232.38
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.14
|
0.19
|
0.30
|
0.62
|
0.77
|
1.70
|
|||||
|
Short term debt to equity ratio
|
0.06
|
0.01
|
0.05
|
0.17
|
0.14
|
0.25
|
|||||
|
Current Ratio
|
6.93
|
9.33
|
2.43
|
1.13
|
1.45
|
0.55
|
|||||
|
Quick Ratio
|
6.89
|
9.23
|
2.39
|
1.12
|
1.42
|
0.53
|
|||||
|
Interest Coverage
|
11.94
|
6.12
|
7.53
|
4.24
|
5.38
|
-0.67
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
20.12
|
19.27
|
12.07
|
15.17
|
17.70
|
7.04
|
|||||
|
Asset Turnover
|
0.27
|
0.24
|
0.31
|
0.31
|
0.33
|
0.11
|
|||||
|
Receivable days
|
--
|
64.43
|
51.92
|
65.39
|
36.78
|
24.01
|
|||||
|
Inventory Days
|
--
|
7.99
|
6.14
|
8.06
|
7.15
|
5.70
|
|||||
|
Payable days
|
--
|
20.53
|
14.42
|
13.32
|
18.70
|
15.13
|
|||||
|
Cash Conversion Cycle
|
--
|
51.88
|
43.65
|
60.12
|
25.23
|
14.57
|