Kemiao Garment Holding Group (AIVI) Financials
$59.84
As on 11-Sep-2026 14:27EDT
Market cap
$2 Mln
Revenue (TTM)
$-- Mln
P/E Ratio
--
P/B Ratio
0
Div. Yield
5.5 %
Income Statement ($ Mln) |
Dec-19 | Dec-10 | Dec-09 | Oct-09 | Dec-08 | Dec-07 | Dec-06 | Dec-05 | Dec-04 | Dec-03 | Dec-02 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
68.33
|
38.47
|
0.01
|
20.75
|
--
|
|||||
|
Cost of Revenue
|
--
|
52.46
|
28.06
|
0.01
|
15.14
|
--
|
|||||
|
Gross Profit
|
--
|
15.87
|
10.40
|
0.00
|
5.61
|
--
|
|||||
|
Operating Expenses
|
0.04
|
55.35
|
30.14
|
--
|
16.85
|
--
|
|||||
|
Operating Profit (EBIT)
|
-0.04
|
12.99
|
8.33
|
-0.02
|
3.90
|
--
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.04
|
13.11
|
8.31
|
-0.02
|
3.90
|
--
|
|||||
|
Provision for Tax
|
--
|
1.72
|
0.83
|
--
|
--
|
--
|
|||||
|
Profit after Tax (Net Income)
|
-0.04
|
10.99
|
7.48
|
-0.02
|
3.90
|
--
|
|||||
|
Minority Interest
|
--
|
0.85
|
0.44
|
0.44
|
0.44
|
--
|
|||||
|
Consolidated Profit
|
--
|
10.99
|
7.48
|
-0.02
|
3.90
|
--
|
Liabilities ($ Mln) |
Dec-19 | Dec-10 | Dec-09 | Oct-09 | Dec-08 | Dec-07 | Dec-06 | Dec-05 | Dec-04 | Dec-03 | Dec-02 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
-0.04
|
8.04
|
5.64
|
0.01
|
6.96
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
0.04
|
6.52
|
6.54
|
0.01
|
1.98
|
--
|
|||||
|
Total Liabilities
|
--
|
16.17
|
12.62
|
0.02
|
8.94
|
--
|
Cashflow ($ Mln) |
Dec-19 | Dec-10 | Dec-09 | Oct-09 | Dec-08 | Dec-07 | Dec-06 | Dec-05 | Dec-04 | Dec-03 | Dec-02 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
6.71
|
9.75
|
-0.01
|
1.39
|
--
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-0.18
|
-0.28
|
-0.28
|
-0.26
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
-3.15
|
-8.32
|
0.04
|
-8.32
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
Dec-19 | Dec-10 | Dec-09 | Oct-09 | Dec-08 | Dec-07 | Dec-06 | Dec-05 | Dec-04 | Dec-03 | Dec-02 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
--
|
0.66
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS ($)
|
--
|
0.66
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value ($)
|
--
|
0.49
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
0.41
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
Profitability Ratios |
Dec-19 | Dec-10 | Dec-09 | Oct-09 | Dec-08 | Dec-07 | Dec-06 | Dec-05 | Dec-04 | Dec-03 | Dec-02 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
160.58
|
264.33
|
--
|
--
|
--
|
|||||
|
ROE (%)
|
--
|
160.58
|
264.33
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
--
|
76.33
|
118.25
|
--
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
--
|
19.00
|
21.65
|
-208.78
|
18.78
|
--
|
|||||
|
Net Margin (%)
|
--
|
16.08
|
19.43
|
-208.78
|
18.78
|
--
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Dec-19 | Dec-10 | Dec-09 | Oct-09 | Dec-08 | Dec-07 | Dec-06 | Dec-05 | Dec-04 | Dec-03 | Dec-02 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
0.78
|
0.85
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
--
|
55.96
|
113.71
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
--
|
46.99
|
91.88
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Dec-19 | Dec-10 | Dec-09 | Oct-09 | Dec-08 | Dec-07 | Dec-06 | Dec-05 | Dec-04 | Dec-03 | Dec-02 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
66.55
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
--
|
90.93
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Close Price ($)
|
42.62
|
44.16
|
43.59
|
40.95
|
34.21
|
--
|
|||||
|
High Price ($)
|
43.32
|
47.01
|
45.27
|
44.52
|
70.73
|
--
|
|||||
|
Low Price ($)
|
37.38
|
31.84
|
22.94
|
22.94
|
29.75
|
--
|
|||||
|
Market Cap ($ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Dec-19 | Dec-10 | Dec-09 | Oct-09 | Dec-08 | Dec-07 | Dec-06 | Dec-05 | Dec-04 | Dec-03 | Dec-02 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
--
|
2.31
|
1.78
|
2.26
|
4.07
|
--
|
|||||
|
Quick Ratio
|
--
|
2.22
|
1.00
|
--
|
2.09
|
--
|
|||||
|
Interest Coverage
|
--
|
-662.34
|
-276.83
|
-0.68
|
-129.54
|
--
|
Operating Efficiency Ratios |
Dec-19 | Dec-10 | Dec-09 | Oct-09 | Dec-08 | Dec-07 | Dec-06 | Dec-05 | Dec-04 | Dec-03 | Dec-02 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
10.82
|
7.61
|
--
|
8.22
|
--
|
|||||
|
Asset Turnover
|
--
|
4.75
|
6.09
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
27.58
|
27.79
|
63,245.91
|
30.02
|
--
|
|||||
|
Inventory Days
|
--
|
19.65
|
66.03
|
210,188.59
|
94.41
|
--
|
|||||
|
Payable days
|
--
|
24.14
|
38.93
|
29,551.28
|
26.32
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
23.08
|
54.89
|
243,883.23
|
98.11
|
--
|