Market cap
$7,500 Mln
Revenue (TTM)
$3,068 Mln
P/E Ratio
48.9
P/B Ratio
1.6
Div. Yield
4.4 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -8.40 | -15.20 | -11.10 | 12.11 | 29.75 |
| EBIT | -92.69 | -88.70 | -44.60 | -6.08 | 60.41 |
| Net Profit | -130.39 | -185.57 | -51.60 | -24.12 | 15.52 |
| EPS | -130.39 | -185.86 | -52.83 | -25.76 | 15.90 |
| Book Value | -- | -- | -7.43 | 5.05 | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| 18.17 | 23.37 | 11.04 | 13.26 | 19.18 |
| Net Margin
| -- | -- | 4.88 | -- | -- |
| Return on equity
| 9.32 | 18.76 | 3.31 | 4.71 | 10.46 |
| Return on Capital
| 7.39 | 8.16 | -- | 3.27 | 7.96 |
| Return on Assets
| 6.14 | 6.83 | 1.84 | 2.80 | 6.66 |
| Debt to Equity (x)
| -- | -- | 0.42 | 0.43 | 0.45 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Noble Corp (NE)
|
--
|
3.27
|
7.96
|
10.94
|
5.63
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
3.31
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Noble Corp (NE)
|
3.31
|
4.71
|
10.46
|
12.80
|
6.62
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROA
1.84
--
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Noble Corp (NE)
|
1.84
|
2.80
|
6.66
|
8.97
|
4.62
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Margin
11.04
--
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Noble Corp (NE)
|
11.04
|
13.26
|
19.18
|
22.07
|
16.57
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Margin
4.88
--
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Noble Corp (NE)
|
4.88
|
6.60
|
14.66
|
18.61
|
11.95
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Noble Corp (NE)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-11.10
--
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Noble Corp (NE)
|
-11.10
|
0.07
|
0.18
|
0.83
|
0.67
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Growth
-44.60
--
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Noble Corp (NE)
|
-44.60
|
-25.75
|
2.65
|
143.95
|
-39.63
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Profit Growth
-51.60
--
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Noble Corp (NE)
|
-51.60
|
-51.66
|
-6.96
|
185.24
|
-52.03
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EPS Growth
-52.83
--
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Noble Corp (NE)
|
-52.83
|
-0.54
|
-0.10
|
1.88
|
-0.35
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Book Value Growth
-2.78
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Noble Corp (NE)
|
-2.78
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.42
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Noble Corp (NE)
|
0.42
|
0.43
|
0.45
|
0.16
|
0.19
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Noble Corp (NE)
|
--
|
0.00
|
0.01
|
0.00
|
0.04
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.91
--
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Noble Corp (NE)
|
1.91
|
1.67
|
1.48
|
1.65
|
1.58
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Quick Ratio
1.91
--
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Noble Corp (NE)
|
1.91
|
--
|
--
|
1.82
|
1.58
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Interest Coverage
2.25
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Noble Corp (NE)
|
2.25
|
2.68
|
6.23
|
9.66
|
5.48
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
20.08
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Noble Corp (NE)
|
20.08
|
20.34
|
28.76
|
22.74
|
35.57
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Asset Turnover
0.38
--
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Noble Corp (NE)
|
0.38
|
0.42
|
0.45
|
0.48
|
0.39
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Noble Corp (NE)
|
--
|
86.03
|
87.68
|
77.00
|
92.92
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Noble Corp (NE)
|
--
|
--
|
-17.31
|
-10.42
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Noble Corp (NE)
|
--
|
48.22
|
65.18
|
67.88
|
67.73
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Noble Corp (NE)
|
--
|
--
|
5.19
|
-1.30
|
25.19
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
48.94
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Noble Corp (NE)
|
48.94
|
20.88
|
10.62
|
14.59
|
32.87
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Price / Book Value
1.63
--
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Noble Corp (NE)
|
1.63
|
0.99
|
1.02
|
1.79
|
1.54
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Dividend Yield
4.36
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Noble Corp (NE)
|
4.36
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
9.43
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Noble Corp (NE)
|
9.43
|
5.90
|
6.50
|
8.34
|
15.09
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
7,500
--
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Noble Corp (NE)
|
7,500
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|