Market cap
$7,500 Mln
Revenue (TTM)
$3,068 Mln
P/E Ratio
48.9
P/B Ratio
1.6
Div. Yield
4.4 %
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
951.68
|
655.48
|
574.34
|
280.99
|
6.17
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-350.07
|
-959.02
|
-366.51
|
375.77
|
193.45
|
|||||
|
Cash from Financing Activities
|
--
|
-373.93
|
188.08
|
-325.79
|
-367.77
|
-367.94
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
0.93
|
1.35
|
2.96
|
3.30
|
1.15
|
1.77
|
|||||
|
Cash EPS ($)
|
--
|
4.96
|
5.39
|
4.63
|
2.11
|
1.77
|
|||||
|
Adjusted Book Value ($)
|
--
|
28.39
|
30.67
|
26.86
|
24.49
|
7.53
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
5.94
|
4.32
|
3.93
|
1.91
|
0.03
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
2.70
|
0.53
|
1.13
|
0.72
|
-0.82
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
3.27
|
7.96
|
10.94
|
5.63
|
13.02
|
|||||
|
ROE (%)
|
3.31
|
4.71
|
10.46
|
12.80
|
6.62
|
59.23
|
|||||
|
ROA (%)
|
1.84
|
2.80
|
6.66
|
8.97
|
4.62
|
11.12
|
|||||
|
EBIT Margin (%)
|
11.04
|
13.26
|
19.18
|
22.07
|
16.57
|
45.76
|
|||||
|
Net Margin (%)
|
4.88
|
6.60
|
14.66
|
18.61
|
11.95
|
41.54
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-11.10
|
0.07
|
0.18
|
0.83
|
0.67
|
-0.12
|
|||||
|
EBIT Growth (%)
|
-44.60
|
-25.75
|
2.65
|
143.95
|
-39.63
|
364.41
|
|||||
|
Net Profit Growth (%)
|
-51.60
|
-51.66
|
-6.96
|
185.24
|
-52.03
|
108.85
|
|||||
|
EPS Growth (%)
|
-52.83
|
-0.54
|
-0.10
|
1.88
|
-0.35
|
1.11
|
|||||
|
Book Value Growth (%)
|
-2.78
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
48.94
|
20.88
|
10.62
|
14.59
|
32.87
|
14.03
|
|||||
|
Price / Book Value
|
1.63
|
0.99
|
1.02
|
1.79
|
1.54
|
3.29
|
|||||
|
Dividend Yield (%)
|
4.36
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
9.43
|
5.90
|
6.50
|
8.34
|
15.09
|
9.97
|
|||||
|
Close Price ($)
|
37.30
|
28.24
|
31.40
|
48.16
|
37.71
|
24.81
|
|||||
|
High Price ($)
|
54.98
|
35.06
|
52.16
|
55.34
|
42.08
|
29.06
|
|||||
|
Low Price ($)
|
25.24
|
17.40
|
28.40
|
34.85
|
22.64
|
20.34
|
|||||
|
Market Cap ($ Cr)
|
7,499.99
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.42
|
0.43
|
0.45
|
0.16
|
0.19
|
0.15
|
|||||
|
Short term debt to equity ratio
|
--
|
0.00
|
0.01
|
0.00
|
0.04
|
0.00
|
|||||
|
Current Ratio
|
1.91
|
1.67
|
1.48
|
1.65
|
1.58
|
1.83
|
|||||
|
Quick Ratio
|
1.91
|
--
|
--
|
1.82
|
1.58
|
--
|
|||||
|
Interest Coverage
|
2.25
|
2.68
|
6.23
|
9.66
|
5.48
|
12.14
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
20.08
|
20.34
|
28.76
|
22.74
|
35.57
|
25.53
|
|||||
|
Asset Turnover
|
0.38
|
0.42
|
0.45
|
0.48
|
0.39
|
0.27
|
|||||
|
Receivable days
|
--
|
86.03
|
87.68
|
77.00
|
92.92
|
87.41
|
|||||
|
Inventory Days
|
--
|
--
|
-17.31
|
-10.42
|
--
|
--
|
|||||
|
Payable days
|
--
|
48.22
|
65.18
|
67.88
|
67.73
|
46.03
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
5.19
|
-1.30
|
25.19
|
41.38
|