Market cap
$1,056 Mln
Revenue (TTM)
$0 Mln
P/E Ratio
--
P/B Ratio
0.8
Div. Yield
0 %
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-62.29
|
-13.01
|
-39.53
|
-52.00
|
-42.94
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-765.04
|
-177.69
|
-188.94
|
-20.64
|
2.25
|
|||||
|
Cash from Financing Activities
|
--
|
1,137.70
|
589.08
|
423.64
|
72.34
|
41.11
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-0.42
|
-0.50
|
-0.21
|
-0.03
|
-0.42
|
-0.34
|
|||||
|
Cash EPS ($)
|
-0.46
|
-0.50
|
-0.21
|
-0.03
|
-0.41
|
-0.33
|
|||||
|
Adjusted Book Value ($)
|
3.92
|
4.35
|
3.16
|
2.38
|
4.90
|
3.83
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
-0.26
|
-0.06
|
-0.24
|
-0.32
|
-0.31
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
-3.45
|
-0.95
|
-1.41
|
-0.36
|
-0.32
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-10.86
|
-8.13
|
-0.74
|
-7.52
|
-8.32
|
|||||
|
ROE (%)
|
-11.25
|
-14.42
|
-8.34
|
-0.87
|
-10.27
|
-12.94
|
|||||
|
ROA (%)
|
-3.77
|
-6.74
|
-5.74
|
-0.70
|
-7.39
|
-8.22
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
3.03
|
-86.73
|
-500.68
|
92.26
|
-36.77
|
-80.82
|
|||||
|
Net Profit Growth (%)
|
-166.56
|
-187.07
|
-735.85
|
92.50
|
-44.17
|
-77.13
|
|||||
|
EPS Growth (%)
|
-62.98
|
-1.37
|
-5.73
|
0.93
|
-0.26
|
-0.59
|
|||||
|
Book Value Growth (%)
|
107.21
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
-8.70
|
-14.02
|
-203.49
|
-44.73
|
-86.69
|
|||||
|
Price / Book Value
|
0.77
|
1.00
|
0.94
|
2.69
|
3.87
|
7.60
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-293.54
|
-19.82
|
-0.92
|
-217.18
|
-48.13
|
-79.07
|
|||||
|
Close Price ($)
|
3.85
|
4.36
|
2.97
|
6.40
|
18.95
|
29.12
|
|||||
|
High Price ($)
|
10.52
|
10.52
|
7.71
|
26.96
|
40.39
|
41.56
|
|||||
|
Low Price ($)
|
2.47
|
2.31
|
2.02
|
5.80
|
18.42
|
11.84
|
|||||
|
Market Cap ($ Cr)
|
1,056.45
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.80
|
0.50
|
0.04
|
0.01
|
0.27
|
0.51
|
|||||
|
Short term debt to equity ratio
|
0.00
|
0.01
|
0.01
|
0.00
|
0.00
|
0.00
|
|||||
|
Current Ratio
|
5.47
|
5.16
|
10.33
|
8.37
|
18.13
|
64.51
|
|||||
|
Quick Ratio
|
5.47
|
--
|
10.33
|
8.56
|
18.13
|
62.18
|
|||||
|
Interest Coverage
|
--
|
--
|
-1.12
|
-12.50
|
-16,947.09
|
-18,861.81
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
-2.67
|
-17,872.56
|
-5,194.41
|
2,312.49
|
5,853.16
|
|||||
|
Payable days
|
--
|
15,193.96
|
21,021.73
|
16,769.14
|
1,697.33
|
1,170.11
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|