Market cap
$5,247 Mln
Revenue (TTM)
$4,829 Mln
P/E Ratio
--
P/B Ratio
0.9
Div. Yield
1.9 %
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
96.00
|
661.00
|
525.00
|
2,207.00
|
3,552.00
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-380.00
|
-318.00
|
-530.00
|
-459.00
|
-286.00
|
|||||
|
Cash from Financing Activities
|
--
|
-167.00
|
-582.00
|
-268.00
|
-2,126.00
|
-2,164.00
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-14.77
|
-12.16
|
-0.06
|
-2.04
|
23.64
|
27.67
|
|||||
|
Cash EPS ($)
|
-15.35
|
-5.22
|
6.74
|
4.57
|
30.69
|
33.16
|
|||||
|
Adjusted Book Value ($)
|
72.00
|
74.49
|
86.13
|
88.43
|
91.19
|
91.50
|
|||||
|
Dividend per Share ($)
|
1.91
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
1.23
|
8.19
|
6.43
|
26.41
|
33.35
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
-4.02
|
2.16
|
0.59
|
20.70
|
27.39
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-14.27
|
-0.07
|
-2.10
|
21.27
|
43.55
|
|||||
|
ROE (%)
|
-20.33
|
-14.90
|
-0.07
|
-2.25
|
22.75
|
48.24
|
|||||
|
ROA (%)
|
-13.21
|
-11.65
|
-0.06
|
-1.72
|
16.99
|
33.78
|
|||||
|
EBIT Margin (%)
|
-26.04
|
-21.09
|
1.04
|
-3.16
|
26.98
|
37.52
|
|||||
|
Net Margin (%)
|
-23.98
|
-17.15
|
-0.08
|
-2.59
|
20.36
|
28.02
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-17.58
|
-0.10
|
-0.04
|
-0.33
|
-0.08
|
0.89
|
|||||
|
EBIT Growth (%)
|
-1,040.26
|
-1,930.02
|
131.37
|
-107.80
|
-33.68
|
380.05
|
|||||
|
Net Profit Growth (%)
|
-808.92
|
-18,952.51
|
97.01
|
-108.46
|
-32.98
|
278.91
|
|||||
|
EPS Growth (%)
|
-833.14
|
-195.42
|
0.97
|
-1.09
|
-0.15
|
2.42
|
|||||
|
Book Value Growth (%)
|
-18.66
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
-5.02
|
-1,397.52
|
-41.86
|
3.06
|
3.45
|
|||||
|
Price / Book Value
|
0.93
|
0.82
|
1.00
|
0.97
|
0.79
|
1.04
|
|||||
|
Dividend Yield (%)
|
1.91
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
11.75
|
-7.95
|
10.71
|
18.25
|
1.69
|
1.79
|
|||||
|
Close Price ($)
|
67.69
|
61.11
|
86.55
|
85.58
|
72.29
|
95.36
|
|||||
|
High Price ($)
|
78.55
|
93.03
|
102.40
|
91.44
|
102.96
|
97.59
|
|||||
|
Low Price ($)
|
57.34
|
57.34
|
73.91
|
64.11
|
68.75
|
58.99
|
|||||
|
Market Cap ($ Cr)
|
5,247.14
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.05
|
0.06
|
0.03
|
0.07
|
0.07
|
0.07
|
|||||
|
Short term debt to equity ratio
|
0.01
|
0.00
|
0.03
|
0.04
|
0.00
|
0.00
|
|||||
|
Current Ratio
|
2.06
|
2.13
|
1.97
|
2.26
|
3.47
|
2.67
|
|||||
|
Quick Ratio
|
0.83
|
0.86
|
1.06
|
1.45
|
2.17
|
1.79
|
|||||
|
Interest Coverage
|
-18.60
|
-60.63
|
2.46
|
-8.35
|
113.54
|
82.94
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
8.52
|
5.80
|
5.12
|
6.26
|
5.10
|
6.66
|
|||||
|
Asset Turnover
|
0.55
|
0.68
|
0.68
|
0.67
|
0.83
|
1.21
|
|||||
|
Receivable days
|
--
|
20.99
|
21.30
|
25.44
|
22.50
|
17.10
|
|||||
|
Inventory Days
|
--
|
54.60
|
71.44
|
73.40
|
84.61
|
75.75
|
|||||
|
Payable days
|
--
|
32.15
|
34.48
|
33.02
|
33.85
|
29.05
|
|||||
|
Cash Conversion Cycle
|
--
|
43.43
|
58.26
|
65.82
|
73.26
|
63.81
|