Market cap
$364 Mln
Revenue (TTM)
$0 Mln
P/E Ratio
--
P/B Ratio
9.1
Div. Yield
0 %
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-29.06
|
-22.08
|
-18.73
|
-11.51
|
-12.25
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-2.19
|
8.56
|
-18.30
|
11.54
|
-20.54
|
|||||
|
Cash from Financing Activities
|
--
|
43.88
|
11.99
|
36.84
|
-0.01
|
30.09
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-0.73
|
-0.70
|
-0.57
|
-0.51
|
-0.52
|
-0.71
|
|||||
|
Cash EPS ($)
|
--
|
-0.70
|
-0.57
|
-0.51
|
-0.52
|
-0.71
|
|||||
|
Adjusted Book Value ($)
|
--
|
1.19
|
0.95
|
1.35
|
1.20
|
2.31
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
-0.62
|
-0.52
|
-0.49
|
-0.44
|
-0.64
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
-0.62
|
-0.52
|
-0.49
|
-0.44
|
-0.64
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-67.28
|
-52.84
|
-46.28
|
-35.81
|
-38.72
|
|||||
|
ROE (%)
|
-79.49
|
-67.68
|
-53.27
|
-46.77
|
-36.06
|
-38.81
|
|||||
|
ROA (%)
|
-86.12
|
-60.84
|
-48.64
|
-43.77
|
-34.21
|
-36.91
|
|||||
|
EBIT Margin (%)
|
133,972.64
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
134,079.79
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
2.58
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-100.20
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
-26.93
|
-34.10
|
-26.25
|
-41.69
|
-0.62
|
-6.81
|
|||||
|
Net Profit Growth (%)
|
-26.91
|
-34.05
|
-26.12
|
-41.72
|
-0.62
|
-10.58
|
|||||
|
EPS Growth (%)
|
-6.40
|
-0.22
|
-0.12
|
0.01
|
0.28
|
0.03
|
|||||
|
Book Value Growth (%)
|
12.47
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
-11.41
|
-9.51
|
-5.56
|
-3.06
|
-5.22
|
|||||
|
Price / Book Value
|
9.06
|
6.66
|
5.71
|
2.11
|
1.31
|
1.61
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-0.96
|
-9.61
|
-7.74
|
-2.86
|
-0.64
|
-1.92
|
|||||
|
Close Price ($)
|
7.04
|
7.96
|
5.43
|
2.84
|
1.58
|
3.73
|
|||||
|
High Price ($)
|
10.42
|
10.42
|
6.41
|
4.75
|
3.94
|
10.88
|
|||||
|
Low Price ($)
|
3.48
|
3.19
|
2.14
|
1.27
|
1.12
|
3.00
|
|||||
|
Market Cap ($ Cr)
|
364.00
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.00
|
0.01
|
0.01
|
0.01
|
0.00
|
|||||
|
Short term debt to equity ratio
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Current Ratio
|
6.72
|
11.81
|
8.28
|
19.27
|
15.61
|
29.82
|
|||||
|
Quick Ratio
|
6.72
|
--
|
--
|
--
|
--
|
29.74
|
|||||
|
Interest Coverage
|
--
|
--
|
--
|
--
|
-38.66
|
-165.41
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
-28.57
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
0.00
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
1,650.93
|
935.95
|
|||||
|
Payable days
|
--
|
--
|
8,737.90
|
10,105.25
|
9,080.12
|
12,235.88
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|