Altera Infrastructure L.P. (ALIN-PB) Financials
$0.78
$0.00 (0.00%)As on 16-Aug-2022 09:30EDT
Market cap
$-- Mln
Revenue (TTM)
$1,231 Mln
P/E Ratio
--
P/B Ratio
0
Div. Yield
0 %
Income Statement ($ Mln) |
TTM | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
1,231.46
|
1,151.26
|
1,182.11
|
1,268.00
|
1,416.42
|
1,110.28
|
|||||
|
Cost of Revenue
|
949.43
|
967.70
|
944.11
|
950.67
|
1,014.39
|
843.30
|
|||||
|
Gross Profit
|
282.03
|
183.56
|
238.00
|
317.33
|
402.04
|
266.99
|
|||||
|
Operating Expenses
|
997.27
|
1,008.47
|
988.47
|
1,026.91
|
1,079.81
|
905.55
|
|||||
|
Operating Profit (EBIT)
|
234.19
|
142.79
|
193.64
|
241.09
|
336.61
|
204.74
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-94.11
|
-126.84
|
-340.42
|
-343.07
|
-101.29
|
-299.54
|
|||||
|
Provision for Tax
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax (Net Income)
|
-96.27
|
-129.92
|
-339.01
|
-349.51
|
-116.78
|
-301.71
|
|||||
|
Minority Interest
|
4.68
|
6.53
|
7.15
|
1.38
|
7.16
|
-3.76
|
|||||
|
Consolidated Profit
|
--
|
--
|
--
|
--
|
--
|
--
|
Liabilities ($ Mln) |
TTM | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
4.68
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
2,592.15
|
3,092.80
|
3,277.25
|
3,192.81
|
2,874.38
|
3,113.77
|
|||||
|
Current Liabilities
|
1,121.93
|
691.25
|
863.49
|
658.39
|
978.55
|
1,050.49
|
|||||
|
Total Liabilities
|
1,121.93
|
3,884.72
|
4,385.63
|
4,923.27
|
5,312.05
|
5,637.80
|
Assets ($ Mln) |
TTM | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
3,283.12
|
3,469.88
|
3,752.64
|
4,449.33
|
4,821.08
|
5,127.85
|
|||||
|
Current Assets
|
546.87
|
414.84
|
632.99
|
473.93
|
490.97
|
509.95
|
|||||
|
Total Assets
|
4,951.92
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Total Debt*
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
-575.06
|
-276.41
|
-230.49
|
-184.46
|
-487.58
|
-540.55
|
Cashflow ($ Mln) |
TTM | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
215.30
|
282.32
|
319.91
|
280.64
|
234.75
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
-157.24
|
234.36
|
-58.02
|
-121.34
|
299.94
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-0.23
|
-0.32
|
-0.82
|
-0.85
|
--
|
--
|
|||||
|
Cash EPS ($)
|
--
|
0.45
|
-0.06
|
0.00
|
--
|
--
|
|||||
|
Adjusted Book Value ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
0.52
|
0.69
|
0.78
|
--
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
0.01
|
-0.48
|
0.26
|
--
|
--
|
Profitability Ratios |
TTM | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
ROE (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
-1.92
|
-3.14
|
-7.28
|
-6.83
|
-2.13
|
-5.31
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
14.26
|
16.72
|
33.21
|
14.89
|
|||||
|
Net Margin (%)
|
-7.82
|
-11.29
|
-28.68
|
-27.56
|
-8.24
|
-27.17
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
11.45
|
-0.03
|
-0.07
|
-0.10
|
0.28
|
-0.04
|
|||||
|
EBIT Growth (%)
|
--
|
--
|
-20.47
|
-54.93
|
184.53
|
-66.53
|
|||||
|
Net Profit Growth (%)
|
2.42
|
61.68
|
3.00
|
-199.28
|
61.29
|
-1,025.01
|
|||||
|
EPS Growth (%)
|
1.48
|
0.62
|
0.03
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
-13.70
|
-27.42
|
-26.17
|
--
|
--
|
|||||
|
Price / Book Value
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
--
|
4.03
|
53.12
|
42.21
|
--
|
--
|
|||||
|
Close Price ($)
|
3.17
|
4.33
|
22.61
|
22.25
|
18.38
|
24.85
|
|||||
|
High Price ($)
|
25.40
|
25.40
|
24.00
|
24.00
|
25.33
|
26.00
|
|||||
|
Low Price ($)
|
2.80
|
2.80
|
6.90
|
13.25
|
17.17
|
14.75
|
|||||
|
Market Cap ($ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
0.49
|
0.60
|
0.73
|
0.72
|
0.50
|
0.49
|
|||||
|
Quick Ratio
|
0.45
|
0.56
|
0.71
|
--
|
--
|
--
|
|||||
|
Interest Coverage
|
0.58
|
--
|
0.87
|
1.03
|
2.36
|
--
|
Operating Efficiency Ratios |
TTM | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
10.34
|
9.58
|
13.78
|
13.37
|
10.02
|
14.65
|
|||||
|
Asset Turnover
|
0.25
|
0.28
|
0.25
|
0.25
|
0.26
|
0.20
|
|||||
|
Receivable days
|
--
|
43.33
|
51.35
|
44.86
|
39.27
|
45.61
|
|||||
|
Inventory Days
|
--
|
8.10
|
6.31
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
15.66
|
19.87
|
14.05
|
10.76
|
11.32
|
|||||
|
Cash Conversion Cycle
|
--
|
35.77
|
37.79
|
--
|
--
|
--
|