Market cap
$533 Mln
Revenue (TTM)
$35 Mln
P/E Ratio
--
P/B Ratio
8
Div. Yield
0 %
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-43.13
|
-71.92
|
-16.98
|
-18.09
|
-11.70
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-23.62
|
-9.05
|
-2.04
|
-0.71
|
-1.19
|
|||||
|
Cash from Financing Activities
|
--
|
114.93
|
99.89
|
46.09
|
5.89
|
54.87
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
-12.91
|
42.03
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-0.23
|
-0.20
|
-0.15
|
-0.11
|
-0.08
|
-0.12
|
|||||
|
Cash EPS ($)
|
-0.22
|
-0.18
|
-0.14
|
-0.10
|
-0.06
|
-0.10
|
|||||
|
Adjusted Book Value ($)
|
0.21
|
0.20
|
0.36
|
0.28
|
0.28
|
0.34
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
-0.11
|
-0.20
|
-0.06
|
-0.08
|
-0.06
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
-0.18
|
-0.22
|
-0.07
|
-0.09
|
-0.06
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-53.55
|
-49.37
|
-39.56
|
-22.07
|
-38.09
|
|||||
|
ROE (%)
|
-120.92
|
-71.25
|
-51.22
|
-44.63
|
-25.99
|
-47.50
|
|||||
|
ROA (%)
|
-35.66
|
-32.10
|
-32.99
|
-25.95
|
-14.99
|
-24.25
|
|||||
|
EBIT Margin (%)
|
-233.15
|
-268.13
|
-157.80
|
-173.40
|
-87,773.68
|
-101,874.93
|
|||||
|
Net Margin (%)
|
-252.34
|
-275.29
|
-157.80
|
-173.40
|
3,209.74
|
410.83
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-43.55
|
-0.19
|
0.91
|
929.47
|
0.19
|
-1.00
|
|||||
|
EBIT Growth (%)
|
-108.09
|
-37.15
|
-73.50
|
-83.82
|
-2.31
|
-15.81
|
|||||
|
Net Profit Growth (%)
|
-47.72
|
-40.81
|
-73.50
|
-78.86
|
30.26
|
-66.22
|
|||||
|
EPS Growth (%)
|
-39.86
|
-0.36
|
-0.28
|
-0.47
|
0.35
|
-0.39
|
|||||
|
Book Value Growth (%)
|
-38.01
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
-7.02
|
-7.87
|
-13.52
|
-14.84
|
-10.25
|
|||||
|
Price / Book Value
|
7.96
|
6.79
|
3.15
|
5.53
|
4.07
|
3.63
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-15.13
|
-6.99
|
-6.87
|
-13.05
|
-17.01
|
-18.14
|
|||||
|
Close Price ($)
|
--
|
1.39
|
1.15
|
1.54
|
1.15
|
1.22
|
|||||
|
High Price ($)
|
--
|
2.35
|
2.01
|
1.71
|
1.95
|
2.15
|
|||||
|
Low Price ($)
|
--
|
0.55
|
0.96
|
0.82
|
0.95
|
0.74
|
|||||
|
Market Cap ($ Cr)
|
533.14
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
1.01
|
0.88
|
0.01
|
0.09
|
0.18
|
0.18
|
|||||
|
Short term debt to equity ratio
|
0.01
|
0.01
|
0.00
|
0.08
|
0.09
|
0.02
|
|||||
|
Current Ratio
|
4.00
|
5.44
|
5.99
|
6.35
|
6.66
|
7.81
|
|||||
|
Quick Ratio
|
3.25
|
4.56
|
4.91
|
6.09
|
5.16
|
6.54
|
|||||
|
Interest Coverage
|
-11.47
|
-37.47
|
-158.30
|
-20.84
|
-36.02
|
-22.24
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
1.95
|
2.60
|
50.04
|
0.44
|
42.11
|
25.00
|
|||||
|
Asset Turnover
|
0.14
|
0.12
|
0.21
|
0.15
|
0.00
|
0.00
|
|||||
|
Receivable days
|
--
|
117.96
|
91.79
|
0.88
|
115.34
|
-89,143.83
|
|||||
|
Inventory Days
|
--
|
303.12
|
99.77
|
117.64
|
474.49
|
410.57
|
|||||
|
Payable days
|
--
|
80.28
|
21.28
|
22.07
|
40.30
|
32.61
|
|||||
|
Cash Conversion Cycle
|
--
|
340.79
|
170.29
|
96.45
|
549.53
|
-88,765.87
|