Market cap
$381 Mln
Revenue (TTM)
$109 Mln
P/E Ratio
35.4
P/B Ratio
3.3
Div. Yield
0 %
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
17.79
|
4.83
|
-29.74
|
-32.57
|
-8.37
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-28.53
|
-2.88
|
31.63
|
-6.51
|
-6.32
|
|||||
|
Cash from Financing Activities
|
--
|
11.14
|
0.00
|
0.20
|
39.66
|
2.81
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
0.21
|
0.07
|
-0.14
|
-1.64
|
-0.86
|
-0.41
|
|||||
|
Cash EPS ($)
|
--
|
0.16
|
0.01
|
-1.45
|
-0.66
|
-0.26
|
|||||
|
Adjusted Book Value ($)
|
--
|
2.27
|
1.19
|
1.30
|
2.73
|
3.46
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
0.36
|
0.12
|
-0.78
|
-0.87
|
-0.23
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
0.31
|
0.06
|
-0.84
|
-1.02
|
-0.44
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
3.44
|
-6.25
|
-52.70
|
-22.80
|
-11.18
|
|||||
|
ROE (%)
|
8.80
|
4.54
|
-11.79
|
-82.78
|
-28.10
|
-11.74
|
|||||
|
ROA (%)
|
3.68
|
2.37
|
-4.23
|
-35.77
|
-15.39
|
-7.43
|
|||||
|
EBIT Margin (%)
|
7.93
|
4.91
|
-4.45
|
-66.18
|
-24.52
|
-9.01
|
|||||
|
Net Margin (%)
|
9.40
|
3.63
|
-6.37
|
-67.42
|
-26.10
|
-10.33
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
14.28
|
0.11
|
-0.01
|
-0.24
|
-0.16
|
0.07
|
|||||
|
EBIT Growth (%)
|
2,167.94
|
222.10
|
93.34
|
-104.83
|
-129.52
|
-86.16
|
|||||
|
Net Profit Growth (%)
|
605.78
|
163.13
|
90.66
|
-96.08
|
-112.97
|
-60.89
|
|||||
|
EPS Growth (%)
|
520.28
|
1.53
|
0.91
|
-0.91
|
-1.08
|
-0.56
|
|||||
|
Book Value Growth (%)
|
-3.61
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
35.41
|
132.27
|
-42.35
|
-1.01
|
-4.01
|
-28.77
|
|||||
|
Price / Book Value
|
3.25
|
4.32
|
4.99
|
1.27
|
1.26
|
3.43
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
24.96
|
45.41
|
111.80
|
-0.94
|
-3.86
|
-47.36
|
|||||
|
Close Price ($)
|
8.85
|
9.83
|
5.95
|
1.65
|
3.44
|
11.88
|
|||||
|
High Price ($)
|
11.92
|
11.42
|
6.38
|
3.93
|
12.79
|
21.04
|
|||||
|
Low Price ($)
|
6.12
|
4.37
|
1.46
|
1.19
|
2.75
|
10.26
|
|||||
|
Market Cap ($ Cr)
|
381.11
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.05
|
0.93
|
0.84
|
0.44
|
0.07
|
|||||
|
Short term debt to equity ratio
|
0.01
|
0.00
|
0.01
|
0.03
|
0.02
|
0.02
|
|||||
|
Current Ratio
|
2.26
|
2.65
|
2.51
|
2.28
|
2.51
|
2.47
|
|||||
|
Quick Ratio
|
2.01
|
2.37
|
2.27
|
1.98
|
2.29
|
2.26
|
|||||
|
Interest Coverage
|
--
|
68.64
|
--
|
-856.22
|
-792.03
|
-172.54
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
23.10
|
20.83
|
19.26
|
17.80
|
38.62
|
23.44
|
|||||
|
Asset Turnover
|
0.39
|
0.65
|
0.66
|
0.53
|
0.59
|
0.72
|
|||||
|
Receivable days
|
--
|
69.84
|
68.01
|
125.45
|
121.31
|
72.30
|
|||||
|
Inventory Days
|
--
|
135.17
|
131.24
|
113.45
|
111.66
|
97.06
|
|||||
|
Payable days
|
--
|
11.69
|
12.27
|
57.00
|
71.53
|
24.73
|
|||||
|
Cash Conversion Cycle
|
--
|
193.33
|
186.99
|
181.89
|
161.45
|
144.64
|