Market cap
$3,883 Mln
Revenue (TTM)
$1,897 Mln
P/E Ratio
47.5
P/B Ratio
2.6
Div. Yield
1.5 %
Cashflow ($ Mln) |
TTM | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
356.72
|
281.60
|
256.90
|
176.20
|
246.80
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
-181.50
|
-240.90
|
-178.00
|
-147.80
|
|||||
|
Cash from Financing Activities
|
--
|
-291.04
|
-102.80
|
-0.80
|
-91.10
|
-66.00
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
0.58
|
0.40
|
0.18
|
-0.02
|
-0.98
|
0.00
|
|||||
|
Cash EPS ($)
|
--
|
1.98
|
1.69
|
1.35
|
0.28
|
1.41
|
|||||
|
Adjusted Book Value ($)
|
--
|
8.98
|
7.97
|
8.23
|
8.41
|
8.55
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
2.22
|
1.75
|
1.60
|
1.10
|
1.81
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
1.29
|
0.40
|
0.59
|
0.33
|
0.89
|
Profitability Ratios |
TTM | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
2.21
|
0.98
|
-0.11
|
-5.47
|
0.00
|
|||||
|
ROE (%)
|
6.38
|
4.77
|
2.27
|
-0.24
|
-12.48
|
-0.01
|
|||||
|
ROA (%)
|
2.27
|
1.81
|
0.80
|
-0.09
|
-4.48
|
0.00
|
|||||
|
EBIT Margin (%)
|
-4.40
|
9.15
|
6.92
|
3.59
|
-3.82
|
3.78
|
|||||
|
Net Margin (%)
|
4.92
|
3.67
|
1.34
|
-0.15
|
-8.03
|
0.00
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-17.33
|
-0.20
|
0.07
|
0.06
|
-0.18
|
0.01
|
|||||
|
EBIT Growth (%)
|
-130.30
|
5.87
|
105.82
|
199.72
|
-182.57
|
-28.48
|
|||||
|
Net Profit Growth (%)
|
-20.96
|
119.49
|
1,025.00
|
97.96
|
-156,700.00
|
-100.35
|
|||||
|
EPS Growth (%)
|
-21.32
|
1.20
|
10.22
|
0.98
|
-1,333.92
|
-1.00
|
|||||
|
Book Value Growth (%)
|
13.46
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
47.47
|
37.18
|
84.56
|
-884.15
|
-16.02
|
-18,667.73
|
|||||
|
Price / Book Value
|
2.62
|
1.68
|
1.95
|
2.14
|
1.87
|
1.60
|
|||||
|
Dividend Yield (%)
|
1.49
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
12.02
|
9.40
|
12.51
|
15.24
|
29.33
|
10.60
|
|||||
|
Close Price ($)
|
25.25
|
15.05
|
15.54
|
17.63
|
15.68
|
13.68
|
|||||
|
High Price ($)
|
25.61
|
16.47
|
17.91
|
20.12
|
16.34
|
15.92
|
|||||
|
Low Price ($)
|
12.92
|
12.27
|
12.15
|
14.20
|
6.33
|
11.72
|
|||||
|
Market Cap ($ Cr)
|
3,883.19
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.86
|
1.00
|
1.34
|
1.32
|
1.23
|
1.35
|
|||||
|
Short term debt to equity ratio
|
0.05
|
0.03
|
0.19
|
0.21
|
0.12
|
0.12
|
|||||
|
Current Ratio
|
2.34
|
2.03
|
0.78
|
0.72
|
0.81
|
1.06
|
|||||
|
Quick Ratio
|
2.23
|
1.92
|
0.62
|
0.58
|
0.65
|
0.86
|
|||||
|
Interest Coverage
|
4.03
|
2.27
|
2.20
|
1.08
|
-0.91
|
1.16
|
Operating Efficiency Ratios |
TTM | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
9.79
|
8.26
|
7.07
|
11.63
|
11.38
|
11.66
|
|||||
|
Asset Turnover
|
0.46
|
0.49
|
0.60
|
0.57
|
0.56
|
0.73
|
|||||
|
Receivable days
|
--
|
31.23
|
32.79
|
40.82
|
46.89
|
44.82
|
|||||
|
Inventory Days
|
--
|
45.86
|
40.96
|
35.57
|
44.87
|
39.46
|
|||||
|
Payable days
|
--
|
58.20
|
57.34
|
63.13
|
73.00
|
63.63
|
|||||
|
Cash Conversion Cycle
|
--
|
18.89
|
16.40
|
13.26
|
18.77
|
20.65
|