Market cap
$5,038 Mln
Revenue (TTM)
$1,143 Mln
P/E Ratio
10.8
P/B Ratio
0.9
Div. Yield
0 %
Cashflow ($ Mln) |
TTM | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
483.00
|
523.00
|
257.00
|
3,801.00
|
2,786.37
|
|||||
|
Cash Flow from Investing Activities
|
--
|
286.00
|
-148.00
|
-919.00
|
-2,573.00
|
-2,335.44
|
|||||
|
Cash from Financing Activities
|
--
|
-42.00
|
-861.00
|
-116.00
|
-737.00
|
117.41
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
-778.00
|
491.00
|
568.34
|
Financials Ratios |
TTM | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
33.82
|
38.30
|
74.12
|
-50.87
|
29.01
|
81.52
|
|||||
|
Cash EPS ($)
|
--
|
37.56
|
74.78
|
-48.01
|
32.99
|
84.28
|
|||||
|
Adjusted Book Value ($)
|
--
|
404.96
|
366.96
|
274.57
|
328.65
|
309.31
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
32.11
|
34.67
|
15.01
|
204.92
|
129.13
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
32.11
|
34.67
|
15.01
|
204.92
|
129.13
|
Profitability Ratios |
TTM | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
7.53
|
15.54
|
-11.76
|
6.72
|
24.64
|
|||||
|
ROE (%)
|
8.19
|
9.91
|
21.84
|
-16.13
|
8.43
|
30.55
|
|||||
|
ROA (%)
|
2.36
|
2.79
|
5.19
|
-3.74
|
2.34
|
8.58
|
|||||
|
EBIT Margin (%)
|
71.04
|
63.15
|
90.63
|
73.65
|
64.35
|
61.15
|
|||||
|
Net Margin (%)
|
44.36
|
47.80
|
96.96
|
75.61
|
56.22
|
63.24
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
6.42
|
0.05
|
2.07
|
-2.25
|
-0.66
|
0.00
|
|||||
|
EBIT Growth (%)
|
20.30
|
-27.18
|
231.61
|
-242.81
|
-64.24
|
67.23
|
|||||
|
Net Profit Growth (%)
|
-38.56
|
-48.48
|
228.36
|
-261.90
|
-69.41
|
87.51
|
|||||
|
EPS Growth (%)
|
-37.21
|
-0.48
|
2.46
|
-2.75
|
-0.64
|
0.87
|
|||||
|
Book Value Growth (%)
|
8.62
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
10.83
|
8.41
|
3.97
|
-4.54
|
8.54
|
2.51
|
|||||
|
Price / Book Value
|
0.88
|
0.80
|
0.80
|
0.84
|
0.75
|
0.66
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
--
|
0.90
|
4.70
|
-0.27
|
-1.54
|
0.88
|
|||||
|
Close Price ($)
|
332.38
|
322.05
|
294.35
|
231.04
|
247.59
|
204.89
|
|||||
|
High Price ($)
|
348.48
|
348.48
|
300.58
|
286.89
|
269.12
|
210.96
|
|||||
|
Low Price ($)
|
275.02
|
262.54
|
217.52
|
169.04
|
194.21
|
94.58
|
|||||
|
Market Cap ($ Cr)
|
5,038.27
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.31
|
0.30
|
0.33
|
0.49
|
0.28
|
0.23
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
0.10
|
0.28
|
0.03
|
|||||
|
Current Ratio
|
--
|
0.65
|
0.07
|
1.41
|
35.70
|
10.76
|
|||||
|
Quick Ratio
|
--
|
--
|
0.15
|
15.68
|
44.93
|
13.54
|
|||||
|
Interest Coverage
|
7.57
|
8.55
|
11.61
|
-8.54
|
8.18
|
26.82
|
Operating Efficiency Ratios |
TTM | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
82.50
|
78.17
|
6.16
|
-121.34
|
200.23
|
107.93
|
|||||
|
Asset Turnover
|
0.05
|
0.06
|
0.05
|
-0.05
|
0.04
|
0.12
|
|||||
|
Receivable days
|
--
|
153.53
|
218.42
|
-514.67
|
945.80
|
441.69
|
|||||
|
Inventory Days
|
--
|
--
|
6,196.68
|
-1,830.82
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
-94.62
|
59.97
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
6,509.72
|
-2,405.47
|
--
|
--
|