Market cap
$401 Mln
Revenue (TTM)
$436 Mln
P/E Ratio
--
P/B Ratio
0.6
Div. Yield
0 %
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
41.93
|
6.94
|
155.46
|
122.12
|
71.11
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-37.40
|
62.60
|
-133.35
|
-46.82
|
-243.47
|
|||||
|
Cash from Financing Activities
|
--
|
-71.05
|
-100.91
|
-10.82
|
-3.26
|
229.05
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-0.35
|
-0.19
|
0.27
|
2.27
|
2.03
|
0.95
|
|||||
|
Cash EPS ($)
|
--
|
0.23
|
0.63
|
2.55
|
2.31
|
1.20
|
|||||
|
Adjusted Book Value ($)
|
--
|
16.24
|
15.61
|
14.19
|
11.93
|
11.49
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
1.01
|
0.15
|
3.07
|
2.50
|
1.75
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
0.92
|
0.00
|
3.06
|
2.48
|
1.73
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-1.08
|
1.71
|
17.41
|
18.46
|
11.07
|
|||||
|
ROE (%)
|
-1.98
|
-1.13
|
1.75
|
17.67
|
18.90
|
11.89
|
|||||
|
ROA (%)
|
-1.08
|
-0.87
|
1.27
|
11.80
|
12.53
|
7.22
|
|||||
|
EBIT Margin (%)
|
-2.82
|
-1.13
|
1.08
|
18.20
|
17.75
|
9.50
|
|||||
|
Net Margin (%)
|
-2.95
|
-1.80
|
2.53
|
15.47
|
15.50
|
8.09
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
2.86
|
-0.12
|
-0.33
|
0.16
|
0.34
|
0.46
|
|||||
|
EBIT Growth (%)
|
-1,002.42
|
-192.15
|
-96.01
|
18.98
|
150.17
|
270.80
|
|||||
|
Net Profit Growth (%)
|
-170.35
|
-162.89
|
-89.03
|
15.86
|
156.36
|
278.54
|
|||||
|
EPS Growth (%)
|
-192.26
|
-1.70
|
-0.88
|
0.12
|
1.13
|
1.79
|
|||||
|
Book Value Growth (%)
|
2.82
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
-50.28
|
31.11
|
13.59
|
12.46
|
25.25
|
|||||
|
Price / Book Value
|
0.61
|
0.59
|
0.54
|
2.18
|
2.12
|
2.09
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
11.10
|
10.01
|
1.89
|
7.35
|
6.41
|
12.09
|
|||||
|
Close Price ($)
|
9.71
|
9.58
|
8.47
|
30.87
|
25.30
|
24.05
|
|||||
|
High Price ($)
|
11.44
|
11.79
|
31.38
|
42.75
|
28.25
|
33.09
|
|||||
|
Low Price ($)
|
7.63
|
7.00
|
7.47
|
24.16
|
16.41
|
11.61
|
|||||
|
Market Cap ($ Cr)
|
400.64
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.06
|
0.03
|
0.01
|
0.02
|
0.03
|
|||||
|
Short term debt to equity ratio
|
0.00
|
0.00
|
0.01
|
0.01
|
0.01
|
0.01
|
|||||
|
Current Ratio
|
2.53
|
2.76
|
3.47
|
2.14
|
2.57
|
2.30
|
|||||
|
Quick Ratio
|
2.53
|
--
|
3.47
|
2.20
|
2.57
|
3.42
|
|||||
|
Interest Coverage
|
--
|
-7.43
|
8.30
|
378.83
|
500.72
|
76.75
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
37.02
|
42.71
|
32.98
|
31.16
|
25.07
|
24.11
|
|||||
|
Asset Turnover
|
0.37
|
0.48
|
0.50
|
0.76
|
0.81
|
0.89
|
|||||
|
Receivable days
|
--
|
146.22
|
145.10
|
96.34
|
78.68
|
75.03
|
|||||
|
Inventory Days
|
--
|
-0.29
|
-11.54
|
-7.57
|
-97.84
|
-134.05
|
|||||
|
Payable days
|
--
|
150.35
|
186.11
|
144.70
|
119.45
|
105.08
|
|||||
|
Cash Conversion Cycle
|
--
|
-4.41
|
-52.55
|
-55.93
|
-138.60
|
-164.10
|