Market cap
$350 Mln
Revenue (TTM)
$170 Mln
P/E Ratio
5.8
P/B Ratio
0.5
Div. Yield
0 %
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
85.18
|
103.50
|
77.44
|
66.56
|
41.04
|
|||||
|
Cash Flow from Investing Activities
|
--
|
16.68
|
-64.48
|
111.34
|
-17.26
|
-19.25
|
|||||
|
Cash from Financing Activities
|
--
|
-87.31
|
-38.25
|
-174.18
|
-25.85
|
-29.13
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
1.63
|
1.68
|
1.97
|
1.47
|
0.90
|
-0.93
|
|||||
|
Cash EPS ($)
|
--
|
2.38
|
2.71
|
2.17
|
1.63
|
0.06
|
|||||
|
Adjusted Book Value ($)
|
--
|
19.12
|
17.69
|
15.51
|
13.62
|
12.54
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
2.36
|
2.92
|
2.19
|
1.75
|
1.08
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
2.35
|
-0.08
|
2.18
|
1.11
|
0.42
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
8.65
|
10.09
|
7.07
|
4.38
|
-4.17
|
|||||
|
ROE (%)
|
8.37
|
9.21
|
11.88
|
9.73
|
6.90
|
-6.76
|
|||||
|
ROA (%)
|
7.78
|
8.40
|
9.77
|
6.84
|
4.23
|
-4.03
|
|||||
|
EBIT Margin (%)
|
29.07
|
33.38
|
35.70
|
34.54
|
23.22
|
-20.49
|
|||||
|
Net Margin (%)
|
34.97
|
35.02
|
41.77
|
36.19
|
22.42
|
-23.38
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-2.03
|
0.04
|
0.17
|
-0.06
|
0.02
|
0.04
|
|||||
|
EBIT Growth (%)
|
-22.28
|
-3.19
|
20.44
|
39.78
|
215.26
|
-231.48
|
|||||
|
Net Profit Growth (%)
|
-2.56
|
-13.19
|
34.51
|
51.63
|
197.52
|
-393.07
|
|||||
|
EPS Growth (%)
|
-4.89
|
-0.15
|
0.35
|
0.63
|
1.97
|
-3.93
|
|||||
|
Book Value Growth (%)
|
6.84
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
5.84
|
4.18
|
2.86
|
4.41
|
2.98
|
-2.27
|
|||||
|
Price / Book Value
|
0.48
|
0.37
|
0.32
|
0.42
|
0.20
|
0.17
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
2.32
|
1.86
|
2.38
|
3.68
|
4.68
|
53.15
|
|||||
|
Close Price ($)
|
7.90
|
7.02
|
5.65
|
6.46
|
2.68
|
2.11
|
|||||
|
High Price ($)
|
10.55
|
8.18
|
8.84
|
7.12
|
4.18
|
3.32
|
|||||
|
Low Price ($)
|
6.12
|
4.90
|
4.82
|
2.51
|
1.91
|
2.07
|
|||||
|
Market Cap ($ Cr)
|
349.57
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.00
|
0.14
|
0.22
|
0.54
|
0.62
|
|||||
|
Short term debt to equity ratio
|
0.00
|
0.00
|
0.04
|
0.03
|
0.06
|
0.07
|
|||||
|
Current Ratio
|
9.30
|
9.30
|
2.10
|
3.12
|
1.85
|
0.88
|
|||||
|
Quick Ratio
|
9.18
|
9.21
|
2.01
|
3.07
|
1.80
|
0.83
|
|||||
|
Interest Coverage
|
240.38
|
25.79
|
6.59
|
4.98
|
2.94
|
-2.43
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
44.99
|
40.10
|
3.71
|
3.18
|
3.15
|
1.49
|
|||||
|
Asset Turnover
|
0.22
|
0.24
|
0.23
|
0.19
|
0.19
|
0.17
|
|||||
|
Receivable days
|
--
|
79.79
|
11.76
|
11.93
|
8.44
|
7.26
|
|||||
|
Inventory Days
|
--
|
10.04
|
11.54
|
9.94
|
13.31
|
13.25
|
|||||
|
Payable days
|
--
|
36.21
|
41.19
|
42.94
|
46.59
|
38.10
|
|||||
|
Cash Conversion Cycle
|
--
|
53.63
|
-17.88
|
-21.07
|
-24.85
|
-17.59
|