Market cap
$11,779 Mln
Revenue (TTM)
$2,488 Mln
P/E Ratio
16.3
P/B Ratio
2.5
Div. Yield
0.1 %
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
672.77
|
666.20
|
476.90
|
487.80
|
383.82
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-501.02
|
-382.90
|
-271.80
|
-337.67
|
-375.00
|
|||||
|
Cash from Financing Activities
|
--
|
-146.83
|
10.20
|
-182.40
|
-196.30
|
-175.90
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
1.69
|
1.42
|
0.19
|
0.19
|
0.27
|
-0.93
|
|||||
|
Cash EPS ($)
|
--
|
2.52
|
1.28
|
1.19
|
1.56
|
0.44
|
|||||
|
Adjusted Book Value ($)
|
--
|
8.06
|
6.48
|
6.01
|
6.00
|
5.65
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
1.68
|
1.69
|
1.37
|
1.86
|
1.47
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
0.49
|
0.81
|
0.56
|
0.68
|
0.02
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
14.12
|
2.13
|
2.11
|
2.54
|
-8.67
|
|||||
|
ROE (%)
|
16.79
|
19.68
|
3.30
|
3.62
|
4.62
|
-15.38
|
|||||
|
ROA (%)
|
8.82
|
9.72
|
1.42
|
1.38
|
1.57
|
-5.26
|
|||||
|
EBIT Margin (%)
|
49.35
|
45.30
|
17.43
|
15.25
|
13.09
|
-5.68
|
|||||
|
Net Margin (%)
|
27.12
|
25.71
|
3.79
|
3.93
|
4.82
|
-16.27
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
12.99
|
0.09
|
0.20
|
0.16
|
-0.03
|
0.37
|
|||||
|
EBIT Growth (%)
|
102.57
|
184.30
|
36.71
|
34.74
|
324.09
|
11.44
|
|||||
|
Net Profit Growth (%)
|
128.53
|
641.20
|
15.51
|
-5.66
|
128.80
|
-69.01
|
|||||
|
EPS Growth (%)
|
131.37
|
6.30
|
0.02
|
-0.29
|
1.29
|
-0.69
|
|||||
|
Book Value Growth (%)
|
64.76
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
16.27
|
13.97
|
41.61
|
29.02
|
18.87
|
-7.76
|
|||||
|
Price / Book Value
|
2.47
|
2.46
|
1.25
|
0.92
|
0.85
|
1.28
|
|||||
|
Dividend Yield (%)
|
0.08
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
7.08
|
5.87
|
4.86
|
4.69
|
4.43
|
10.51
|
|||||
|
Close Price ($)
|
23.61
|
19.85
|
8.10
|
5.52
|
5.07
|
7.25
|
|||||
|
High Price ($)
|
32.15
|
20.32
|
10.49
|
6.34
|
8.75
|
9.60
|
|||||
|
Low Price ($)
|
8.93
|
5.95
|
4.94
|
3.94
|
3.08
|
5.22
|
|||||
|
Market Cap ($ Cr)
|
11,778.72
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.18
|
0.34
|
0.46
|
0.66
|
0.79
|
0.85
|
|||||
|
Short term debt to equity ratio
|
0.01
|
0.15
|
0.01
|
0.01
|
0.01
|
0.02
|
|||||
|
Current Ratio
|
2.24
|
0.95
|
1.95
|
1.25
|
1.17
|
1.29
|
|||||
|
Quick Ratio
|
1.93
|
0.78
|
1.58
|
0.87
|
0.82
|
0.98
|
|||||
|
Interest Coverage
|
17.78
|
13.34
|
4.38
|
2.93
|
2.64
|
-1.04
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
8.33
|
17.11
|
11.71
|
12.17
|
8.37
|
13.59
|
|||||
|
Asset Turnover
|
0.33
|
0.38
|
0.37
|
0.35
|
0.33
|
0.32
|
|||||
|
Receivable days
|
--
|
50.79
|
39.96
|
35.45
|
40.79
|
43.50
|
|||||
|
Inventory Days
|
--
|
49.30
|
50.37
|
51.00
|
48.33
|
40.17
|
|||||
|
Payable days
|
--
|
18.83
|
16.93
|
21.55
|
25.92
|
25.16
|
|||||
|
Cash Conversion Cycle
|
--
|
81.26
|
73.40
|
64.89
|
63.20
|
58.51
|