Market cap
$41,964 Mln
Revenue (TTM)
$9,800 Mln
P/E Ratio
39.7
P/B Ratio
5.2
Div. Yield
0.8 %
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
2,414.07
|
2,228.93
|
2,126.82
|
2,022.49
|
1,698.23
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-2,023.24
|
-3,159.18
|
-1,581.08
|
-3,087.17
|
-1,693.48
|
|||||
|
Cash from Financing Activities
|
--
|
-360.04
|
944.95
|
-544.41
|
1,028.46
|
-499.50
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
-36.22
|
-494.75
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
4.15
|
4.21
|
2.39
|
2.95
|
3.24
|
2.37
|
|||||
|
Cash EPS ($)
|
--
|
9.02
|
6.88
|
6.80
|
6.80
|
5.48
|
|||||
|
Adjusted Book Value ($)
|
--
|
32.09
|
30.38
|
29.78
|
27.56
|
26.75
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
9.41
|
8.61
|
8.23
|
7.84
|
6.50
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
4.76
|
4.53
|
4.62
|
4.30
|
3.65
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
6.38
|
3.99
|
5.28
|
6.33
|
5.16
|
|||||
|
ROE (%)
|
13.18
|
13.43
|
7.94
|
10.31
|
11.86
|
8.93
|
|||||
|
ROA (%)
|
4.61
|
5.26
|
3.27
|
4.35
|
5.25
|
4.31
|
|||||
|
EBIT Margin (%)
|
18.56
|
18.65
|
13.75
|
16.73
|
17.57
|
17.52
|
|||||
|
Net Margin (%)
|
10.86
|
11.37
|
6.92
|
9.51
|
11.57
|
10.22
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
6.13
|
0.07
|
0.11
|
0.11
|
0.17
|
0.13
|
|||||
|
EBIT Growth (%)
|
40.15
|
44.57
|
-8.66
|
5.92
|
17.55
|
27.55
|
|||||
|
Net Profit Growth (%)
|
65.34
|
74.96
|
-19.04
|
-8.72
|
35.21
|
201.96
|
|||||
|
EPS Growth (%)
|
66.91
|
0.77
|
-0.19
|
-0.09
|
0.37
|
2.05
|
|||||
|
Book Value Growth (%)
|
-4.02
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
39.72
|
41.62
|
71.89
|
50.55
|
40.92
|
57.60
|
|||||
|
Price / Book Value
|
5.21
|
5.46
|
5.65
|
5.01
|
4.81
|
5.09
|
|||||
|
Dividend Yield (%)
|
0.83
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
16.87
|
18.05
|
22.06
|
19.32
|
18.84
|
21.51
|
|||||
|
Close Price ($)
|
166.69
|
175.36
|
171.58
|
149.27
|
132.56
|
136.27
|
|||||
|
High Price ($)
|
191.91
|
201.64
|
194.83
|
149.88
|
148.20
|
138.82
|
|||||
|
Low Price ($)
|
146.89
|
163.27
|
145.35
|
125.83
|
113.50
|
97.02
|
|||||
|
Market Cap ($ Cr)
|
41,964.27
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
1.17
|
1.14
|
1.07
|
0.91
|
1.00
|
0.75
|
|||||
|
Short term debt to equity ratio
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
|||||
|
Current Ratio
|
0.67
|
0.62
|
0.65
|
0.68
|
0.74
|
0.84
|
|||||
|
Quick Ratio
|
0.67
|
0.58
|
0.62
|
0.64
|
0.70
|
0.80
|
|||||
|
Interest Coverage
|
4.96
|
5.34
|
4.20
|
5.17
|
6.32
|
5.94
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
10.92
|
11.23
|
10.90
|
11.03
|
12.16
|
12.53
|
|||||
|
Asset Turnover
|
0.42
|
0.46
|
0.47
|
0.46
|
0.45
|
0.43
|
|||||
|
Receivable days
|
--
|
39.21
|
38.04
|
40.11
|
41.73
|
43.09
|
|||||
|
Inventory Days
|
--
|
4.72
|
4.67
|
4.50
|
4.19
|
4.05
|
|||||
|
Payable days
|
--
|
44.12
|
45.02
|
49.32
|
43.45
|
34.17
|
|||||
|
Cash Conversion Cycle
|
--
|
-0.19
|
-2.31
|
-4.70
|
2.47
|
12.96
|