Market cap
$1,873 Mln
Revenue (TTM)
$182 Mln
P/E Ratio
--
P/B Ratio
5.8
Div. Yield
0 %
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-3.95
|
-3.07
|
-1.01
|
-1.18
|
-50.95
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-68.24
|
-18.85
|
-18.13
|
-19.60
|
-14.08
|
|||||
|
Cash from Financing Activities
|
--
|
182.90
|
35.12
|
20.32
|
17.44
|
63.42
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-0.19
|
-0.33
|
-0.17
|
-0.16
|
-0.22
|
-0.95
|
|||||
|
Cash EPS ($)
|
-0.18
|
-0.25
|
-0.08
|
-0.07
|
-0.11
|
-0.86
|
|||||
|
Adjusted Book Value ($)
|
0.73
|
0.83
|
0.20
|
0.24
|
0.41
|
0.56
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
-0.01
|
-0.01
|
0.00
|
-0.01
|
-0.31
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
-0.27
|
-0.08
|
-0.10
|
-0.10
|
-0.39
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-50.73
|
-58.84
|
-40.64
|
-40.25
|
-98.12
|
|||||
|
ROE (%)
|
-18.73
|
-63.58
|
-84.12
|
-51.93
|
-49.46
|
-120.02
|
|||||
|
ROA (%)
|
-11.05
|
-28.88
|
-24.09
|
-18.83
|
-21.33
|
-63.29
|
|||||
|
EBIT Margin (%)
|
-10.79
|
-65.72
|
-40.76
|
-33.67
|
-46.66
|
-349.20
|
|||||
|
Net Margin (%)
|
-26.56
|
-74.15
|
-44.86
|
-36.74
|
-50.70
|
-349.99
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
83.22
|
0.18
|
0.05
|
0.12
|
0.89
|
0.62
|
|||||
|
EBIT Growth (%)
|
63.00
|
-89.81
|
-27.42
|
19.23
|
74.78
|
-403.98
|
|||||
|
Net Profit Growth (%)
|
14.34
|
-94.55
|
-28.57
|
18.90
|
72.66
|
-526.86
|
|||||
|
EPS Growth (%)
|
17.26
|
-0.93
|
-0.06
|
0.26
|
0.77
|
-3.48
|
|||||
|
Book Value Growth (%)
|
322.57
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
-15.62
|
-2.22
|
-1.56
|
-2.63
|
-0.85
|
|||||
|
Price / Book Value
|
5.77
|
6.16
|
1.86
|
1.02
|
1.40
|
1.44
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-2.36
|
-22.78
|
-6.19
|
-6.66
|
-6.76
|
-1.10
|
|||||
|
Close Price ($)
|
--
|
5.11
|
0.94
|
0.63
|
1.43
|
2.03
|
|||||
|
High Price ($)
|
--
|
6.24
|
1.36
|
1.78
|
3.28
|
8.65
|
|||||
|
Low Price ($)
|
--
|
0.95
|
0.50
|
0.53
|
0.93
|
1.70
|
|||||
|
Market Cap ($ Cr)
|
1,873.39
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.21
|
0.45
|
0.41
|
0.19
|
0.26
|
|||||
|
Short term debt to equity ratio
|
0.04
|
--
|
0.29
|
0.41
|
0.05
|
0.15
|
|||||
|
Current Ratio
|
1.62
|
1.78
|
0.59
|
0.38
|
0.60
|
0.52
|
|||||
|
Quick Ratio
|
1.41
|
1.66
|
0.43
|
0.23
|
0.39
|
0.30
|
|||||
|
Interest Coverage
|
-5.16
|
-14.57
|
-5.54
|
-3.91
|
-22.06
|
-32.30
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
10.08
|
7.51
|
3.57
|
9.97
|
6.62
|
10.52
|
|||||
|
Asset Turnover
|
0.42
|
0.39
|
0.54
|
0.51
|
0.42
|
0.18
|
|||||
|
Receivable days
|
--
|
19.25
|
23.80
|
29.00
|
22.26
|
39.90
|
|||||
|
Inventory Days
|
--
|
36.79
|
33.10
|
31.47
|
36.83
|
32.82
|
|||||
|
Payable days
|
--
|
130.01
|
102.01
|
87.61
|
84.20
|
65.01
|
|||||
|
Cash Conversion Cycle
|
--
|
-73.98
|
-45.11
|
-27.14
|
-25.11
|
7.71
|