Shinhan Financial Group - ADR Financials

$84.06

$2.83 (3.48%)

As on 11-Sep-2026 16:00EDT

Market cap

$38,248 Mln

Revenue (TTM)

$36,645,193 Mln

P/E Ratio

10.1

P/B Ratio

0.9

Div. Yield

2.5 %

Income Statement (₩ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Operating Revenue	36,645,192.99	34,685,185.00	35,375,497.00	33,801,486.00	24,563,771.00	25,753,998.00
Cost of Revenue	17,561,157.10	18,238,171.00	19,800,832.00	18,923,547.00	10,780,934.00	4,917,555.00
Gross Profit	19,084,035.89	16,447,014.00	15,574,665.00	14,877,939.00	13,782,837.00	20,836,443.00
Operating Expenses	10,540,993.91	9,518,005.00	9,545,573.00	8,912,979.00	7,416,211.00	15,252,779.00
Operating Profit (EBIT)	8,627,502.06	6,929,009.00	6,029,092.00	5,964,960.00	6,366,626.00	5,583,664.00
Other Income	--	--	--	--	--	--
Profit before Tax	8,543,041.98	6,929,009.00	6,029,092.00	5,964,960.00	6,366,626.00	5,583,664.00
Provision for Tax	3,144,220.52	1,844,490.00	1,470,922.00	1,486,960.00	1,611,112.00	1,471,036.00
Profit after Tax (Net Income)	5,428,081.54	4,971,561.00	4,450,177.00	4,368,035.00	4,665,643.00	4,019,254.00
Minority Interest	-109,147.00	-112,958.00	-107,993.00	-110,580.00	-90,000.00	-93,374.00
Consolidated Profit	1,835,363.00	4,773,629.00	4,273,232.00	4,178,363.00	4,486,015.00	3,902,866.00

Liabilities (₩ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Shareholder's Funds	60,100,749.00	53,207,218.79	56,053,756.00	53,720,537.00	50,731,842.00	47,968,678.00
Minority Interest	-109,147.00	--	--	--	--	--
Non-Current Liabilities	693,713,637.27	652,652,880.38	216,060,504.00	202,235,162.00	189,729,920.00	189,313,597.00
Current Liabilities	81,485,294.00	77,707,696.28	464,882,719.00	433,238,306.00	421,279,752.00	402,334,975.00
Total Liabilities	922,379,631.00	785,980,746.94	739,764,256.00	691,795,333.00	664,433,230.00	641,864,522.00

Assets (₩ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Non-Current Assets	793,658,566.00	758,303,061.79	585,944,408.00	544,017,127.00	532,018,394.00	521,207,477.00
Current Assets	47,235,771.00	27,677,685.15	153,819,848.00	147,778,206.00	132,414,836.00	120,657,045.00
Total Assets	888,130,108.00	785,980,746.94	739,764,256.00	691,795,333.00	664,433,230.00	641,864,522.00
Total Debt*	156,310,039.00	154,207,857.86	150,260,354.00	143,784,852.00	128,717,756.00	134,680,667.00
Net Current Assets	--	--	--	--	--	--

Cashflow (₩ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Cash From Operating Activities	--	9,730,881.00	4,626,299.00	529,846.00	7,592,560.00	11,080,115.00
Cash Flow from Investing Activities	--	-10,903,780.00	148,533.00	-4,271,713.00	-11,031,456.00	-12,030,510.00
Cash from Financing Activities	--	1,250,645.00	-182,650.00	9,760,166.00	3,394,715.00	4,961,745.00
Net Cash Inflow / Outflow	--	--	--	--	--	--

Financials Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Adjusted EPS (₩)	11,184.54	9,718.24	8,880.84	8,538.34	9,170.28	7,525.63
Cash EPS (₩)	8.06	12,249.83	11,435.99	10,881.64	11,241.56	9,215.83
Adjusted Book Value (₩)	81.20	104,007.70	111,861.73	105,009.33	99,713.02	89,816.34
Dividend per Share (₩)	2.45	--	--	--	--	--
Cash Flow per Share (₩)	--	19,021.60	9,232.31	1,035.71	14,923.11	20,746.36
Free Cash Flow per Share (₩)	--	17,776.28	7,678.18	-364.35	13,069.41	19,079.52

Profitability Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
ROCE (%)	--	2.40	2.20	2.32	2.58	2.34
ROE (%)	9.01	9.10	8.11	8.36	9.45	8.73
ROA (%)	0.61	0.65	0.62	0.64	0.71	0.64
EBIT Margin (%)	22.60	19.98	17.04	17.65	25.92	21.68
Net Margin (%)	14.81	14.33	12.58	12.92	18.99	15.61
Cash Profit Margin (%)	--	--	--	--	--	--

Growth Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Revenue Growth (%)	25.28	-0.02	0.05	0.38	-0.05	0.00
EBIT Growth (%)	41.74	14.93	1.08	-6.31	14.02	17.46
Net Profit Growth (%)	14.94	11.72	1.88	-6.38	16.08	17.71
EPS Growth (%)	16.93	0.09	0.04	-0.07	0.22	0.08
Book Value Growth (%)	6.37	--	--	--	--	--

Solvency Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Debt to Equity	2.29	2.90	2.68	2.68	2.54	2.81
Short term debt to equity ratio	1.36	1.46	0.21	0.32	0.19	0.22
Current Ratio	0.58	0.36	0.33	0.34	0.31	0.30
Quick Ratio	0.58	--	--	0.34	0.49	0.44
Interest Coverage	1.52	0.42	0.34	0.36	0.67	1.41

Operating Efficiency Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Debtors to sales (%)	--	79.12	49.40	62.09	60.27	0.06
Asset Turnover	0.04	0.05	0.05	0.05	0.04	0.04
Receivable days	--	236.50	198.57	193.38	110.18	107.18
Inventory Days	--	--	16.18	-691.91	-2,160.16	-4,208.21
Payable days	--	442.27	314.12	301.69	446.96	1,062.53
Cash Conversion Cycle	--	--	-99.37	-800.22	-2,496.93	-5,163.55

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Income Statement (₩ Mln)