Cementos Pacasmayo S.A.A - ADR Financials

$12.62

$0.00 (0.00%)

As on 04-Sep-2026 16:00EDT

Market cap

$1,081 Mln

Revenue (TTM)

$2,248 Mln

P/E Ratio

17.3

P/B Ratio

2.7

Div. Yield

4.8 %

Income Statement (PEN Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Operating Revenue	2,248.13	2,116.88	1,978.07	1,950.08	2,115.75	1,937.77
Cost of Revenue	1,348.79	1,310.02	1,249.55	1,260.62	1,463.72	1,378.34
Gross Profit	899.34	806.87	728.53	689.45	652.03	559.43
Operating Expenses	384.87	382.14	337.49	303.95	296.71	241.18
Operating Profit (EBIT)	514.47	424.73	391.03	385.50	355.32	318.25
Other Income	--	--	--	--	--	--
Profit before Tax	357.49	267.98	296.19	245.71	262.42	224.11
Provision for Tax	144.59	113.77	97.31	76.81	85.59	70.94
Profit after Tax (Net Income)	212.90	154.21	198.88	168.90	176.83	153.17
Minority Interest	--	--	--	--	--	--
Consolidated Profit	--	--	--	--	176.83	153.17

Liabilities (PEN Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Shareholder's Funds	1,351.14	1,191.26	1,217.07	1,194.10	1,197.04	1,191.80
Minority Interest	--	--	--	--	--	--
Non-Current Liabilities	949.36	1,040.55	1,261.12	1,418.25	1,225.35	1,281.08
Current Liabilities	905.06	872.53	768.06	691.76	954.66	719.74
Total Liabilities	4,110.63	3,104.33	3,246.25	3,304.11	3,377.05	3,192.61

Assets (PEN Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Non-Current Assets	2,105.08	2,154.67	2,250.51	2,308.45	2,186.70	2,186.61
Current Assets	1,100.49	949.66	995.75	995.66	1,190.35	1,006.01
Total Assets	4,110.63	3,104.33	3,246.25	3,304.11	3,377.05	3,192.61
Total Debt*	1,386.47	1,428.26	1,507.53	1,586.59	1,600.08	1,545.99
Net Current Assets	195.43	77.14	226.94	302.86	235.31	287.23

Cashflow (PEN Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Cash From Operating Activities	--	339.94	321.14	412.32	111.82	170.56
Cash Flow from Investing Activities	--	-108.82	-76.61	-289.44	-176.19	-91.82
Cash from Financing Activities	--	-249.24	-261.34	-115.44	-121.48	-130.09
Net Cash Inflow / Outflow	--	--	--	--	--	--

Financials Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Adjusted EPS (PEN)	2.47	1.73	2.32	1.97	2.07	1.79
Cash EPS (PEN)	0.73	3.53	4.17	3.61	2.26	3.37
Adjusted Book Value (PEN)	4.60	13.39	14.21	13.95	13.98	13.92
Dividend per Share (PEN)	4.82	--	--	--	--	--
Cash Flow per Share (PEN)	--	3.82	3.75	4.82	1.31	1.99
Free Cash Flow per Share (PEN)	--	2.73	3.00	1.44	-0.78	0.89

Profitability Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
ROCE (%)	--	5.77	7.22	6.06	6.39	8.83
ROE (%)	16.75	12.81	16.50	14.13	14.80	19.51
ROA (%)	5.19	4.86	6.07	5.06	5.38	7.61
EBIT Margin (%)	19.84	16.98	19.98	17.78	16.03	15.27
Net Margin (%)	9.47	7.28	10.05	8.66	8.36	7.90
Cash Profit Margin (%)	--	--	--	--	--	--

Growth Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Revenue Growth (%)	10.87	0.07	0.01	-0.08	0.09	0.49
EBIT Growth (%)	10.02	-9.06	14.00	2.20	14.63	88.83
Net Profit Growth (%)	-0.10	-22.46	17.75	-4.48	15.45	164.57
EPS Growth (%)	0.37	-0.25	0.18	-0.04	0.15	1.65
Book Value Growth (%)	4.46	--	--	--	--	--

Solvency Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Debt to Equity	0.59	1.20	1.24	1.33	1.34	1.30
Short term debt to equity ratio	0.43	0.45	0.38	0.33	0.52	0.38
Current Ratio	1.22	1.09	1.30	1.44	1.25	1.40
Quick Ratio	0.50	0.28	0.29	0.29	0.32	0.56
Interest Coverage	4.98	4.14	3.99	3.44	3.57	3.33

Operating Efficiency Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Debtors to sales (%)	6.32	8.10	7.05	5.36	5.20	5.76
Asset Turnover	0.55	0.67	0.60	0.58	0.64	0.96
Receivable days	--	26.82	22.52	20.08	19.12	13.19
Inventory Days	--	206.83	229.51	243.40	185.85	96.79
Payable days	--	26.70	29.90	38.69	33.73	17.77
Cash Conversion Cycle	--	206.95	222.13	224.80	171.25	92.21

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Income Statement (PEN Mln)