Market cap
$7,476 Mln
Revenue (TTM)
$6,824 Mln
P/E Ratio
7.1
P/B Ratio
1.2
Div. Yield
1.8 %
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-40.93
|
1,844.81
|
1,255.56
|
692.22
|
1,114.82
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-628.73
|
280.45
|
-855.61
|
-655.80
|
-1,114.20
|
|||||
|
Cash from Financing Activities
|
--
|
-1,087.26
|
-417.29
|
-202.37
|
-149.62
|
-186.10
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
-185.47
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
16.13
|
13.13
|
12.70
|
4.41
|
2.60
|
7.23
|
|||||
|
Cash EPS ($)
|
--
|
13.87
|
13.35
|
5.33
|
2.73
|
7.37
|
|||||
|
Adjusted Book Value ($)
|
--
|
82.74
|
71.49
|
61.73
|
54.17
|
63.22
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
-0.53
|
21.66
|
14.72
|
8.08
|
13.02
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
-0.53
|
21.66
|
14.72
|
8.08
|
13.02
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
13.08
|
15.06
|
5.82
|
3.44
|
9.11
|
|||||
|
ROE (%)
|
19.12
|
16.21
|
19.06
|
7.60
|
4.44
|
11.56
|
|||||
|
ROA (%)
|
2.60
|
3.01
|
3.44
|
1.30
|
0.81
|
2.32
|
|||||
|
EBIT Margin (%)
|
20.26
|
19.69
|
17.88
|
8.35
|
5.77
|
13.37
|
|||||
|
Net Margin (%)
|
18.02
|
15.37
|
17.97
|
6.73
|
4.21
|
11.56
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
11.64
|
0.09
|
0.08
|
0.05
|
0.00
|
0.12
|
|||||
|
EBIT Growth (%)
|
28.38
|
20.10
|
130.47
|
52.44
|
-56.94
|
1,415.01
|
|||||
|
Net Profit Growth (%)
|
37.87
|
-6.74
|
187.49
|
68.68
|
-63.94
|
613.69
|
|||||
|
EPS Growth (%)
|
50.12
|
0.03
|
1.88
|
0.69
|
-0.64
|
6.06
|
|||||
|
Book Value Growth (%)
|
12.60
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
7.10
|
8.15
|
6.98
|
12.55
|
20.80
|
7.54
|
|||||
|
Price / Book Value
|
1.22
|
1.29
|
1.24
|
0.90
|
1.00
|
0.86
|
|||||
|
Dividend Yield (%)
|
1.77
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
--
|
2.97
|
1.87
|
1.73
|
3.18
|
0.75
|
|||||
|
Close Price ($)
|
107.44
|
107.09
|
88.62
|
55.37
|
54.17
|
54.47
|
|||||
|
High Price ($)
|
110.34
|
110.34
|
94.89
|
63.99
|
61.39
|
58.61
|
|||||
|
Low Price ($)
|
88.07
|
83.90
|
53.88
|
51.25
|
48.32
|
44.26
|
|||||
|
Market Cap ($ Cr)
|
7,475.54
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.21
|
0.23
|
0.24
|
0.29
|
0.32
|
0.26
|
|||||
|
Short term debt to equity ratio
|
0.02
|
--
|
0.00
|
0.00
|
0.02
|
0.02
|
|||||
|
Current Ratio
|
12.44
|
1.58
|
1.59
|
1.46
|
1.40
|
1.43
|
|||||
|
Quick Ratio
|
12.44
|
--
|
--
|
2.73
|
2.30
|
2.31
|
|||||
|
Interest Coverage
|
21.04
|
19.39
|
15.88
|
6.82
|
4.85
|
11.42
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
199.10
|
198.05
|
171.66
|
180.33
|
173.71
|
156.94
|
|||||
|
Asset Turnover
|
0.14
|
0.20
|
0.19
|
0.19
|
0.19
|
0.20
|
|||||
|
Receivable days
|
--
|
649.15
|
619.38
|
630.34
|
604.74
|
552.12
|
|||||
|
Inventory Days
|
--
|
--
|
-1,328.89
|
-1,074.22
|
-863.35
|
-887.50
|
|||||
|
Payable days
|
--
|
199.69
|
151.42
|
141.42
|
125.67
|
112.28
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
-860.93
|
-585.30
|
-384.29
|
-447.67
|