Market cap
$5,321 Mln
Revenue (TTM)
$523 Mln
P/E Ratio
35.7
P/B Ratio
2.8
Div. Yield
1.9 %
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
428.67
|
318.24
|
135.25
|
298.88
|
230.01
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-813.20
|
-416.98
|
-131.71
|
1,067.72
|
-74.35
|
|||||
|
Cash from Financing Activities
|
--
|
883.36
|
43.85
|
-244.95
|
-691.64
|
-27.73
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
1.46
|
0.65
|
0.49
|
-0.45
|
6.22
|
-1.49
|
|||||
|
Cash EPS ($)
|
--
|
1.13
|
1.00
|
0.03
|
6.70
|
-0.51
|
|||||
|
Adjusted Book Value ($)
|
--
|
18.18
|
19.27
|
19.77
|
23.07
|
15.99
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
4.23
|
3.04
|
1.29
|
2.76
|
2.13
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
-4.19
|
-1.15
|
-1.82
|
0.29
|
0.14
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
1.63
|
1.50
|
-1.34
|
19.11
|
-4.59
|
|||||
|
ROE (%)
|
6.08
|
3.41
|
2.49
|
-2.05
|
31.89
|
-10.66
|
|||||
|
ROA (%)
|
2.87
|
1.36
|
1.20
|
-1.12
|
14.62
|
-3.48
|
|||||
|
EBIT Margin (%)
|
56.70
|
38.07
|
35.88
|
0.98
|
382.99
|
-9.92
|
|||||
|
Net Margin (%)
|
31.27
|
16.69
|
19.53
|
-15.69
|
251.96
|
-61.89
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
94.64
|
0.51
|
-0.13
|
0.11
|
0.03
|
-0.41
|
|||||
|
EBIT Growth (%)
|
1,387.40
|
60.34
|
3,106.38
|
-99.72
|
4,071.59
|
-130.32
|
|||||
|
Net Profit Growth (%)
|
412.47
|
29.18
|
208.58
|
-106.94
|
518.77
|
41.11
|
|||||
|
EPS Growth (%)
|
2,175.57
|
0.33
|
2.09
|
-1.07
|
5.18
|
0.40
|
|||||
|
Book Value Growth (%)
|
3.24
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
35.70
|
57.42
|
87.02
|
-51.35
|
3.66
|
-8.32
|
|||||
|
Price / Book Value
|
2.79
|
2.05
|
2.20
|
1.16
|
0.99
|
0.77
|
|||||
|
Dividend Yield (%)
|
1.92
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
19.35
|
26.16
|
36.18
|
55.33
|
2.38
|
76.47
|
|||||
|
Close Price ($)
|
49.84
|
37.21
|
42.32
|
22.99
|
22.79
|
12.39
|
|||||
|
High Price ($)
|
57.79
|
45.98
|
44.08
|
25.06
|
30.66
|
15.12
|
|||||
|
Low Price ($)
|
35.02
|
29.56
|
19.94
|
19.62
|
12.12
|
9.26
|
|||||
|
Market Cap ($ Cr)
|
5,321.30
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
1.25
|
1.50
|
0.72
|
0.59
|
0.48
|
0.94
|
|||||
|
Short term debt to equity ratio
|
0.13
|
0.16
|
0.26
|
0.17
|
0.14
|
0.41
|
|||||
|
Current Ratio
|
2.34
|
2.55
|
0.88
|
1.49
|
3.04
|
0.71
|
|||||
|
Quick Ratio
|
2.34
|
2.54
|
0.88
|
1.49
|
3.04
|
0.71
|
|||||
|
Interest Coverage
|
3.93
|
4.55
|
18.12
|
1.47
|
34.88
|
-0.67
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
46.47
|
53.16
|
35.51
|
21.17
|
20.96
|
13.43
|
|||||
|
Asset Turnover
|
0.09
|
0.08
|
0.06
|
0.07
|
0.06
|
0.06
|
|||||
|
Receivable days
|
--
|
139.99
|
109.16
|
73.00
|
62.12
|
51.23
|
|||||
|
Inventory Days
|
--
|
2.51
|
4.24
|
3.41
|
1.77
|
3.14
|
|||||
|
Payable days
|
--
|
281.61
|
215.22
|
20.90
|
20.01
|
23.52
|
|||||
|
Cash Conversion Cycle
|
--
|
-139.11
|
-101.82
|
55.51
|
43.88
|
30.84
|