Market cap
$1,283 Mln
Revenue (TTM)
$5,201 Mln
P/E Ratio
7.9
P/B Ratio
31.2
Div. Yield
0 %
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
333.30
|
285.40
|
357.50
|
352.50
|
460.30
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-108.70
|
-84.60
|
-134.80
|
-156.20
|
-156.40
|
|||||
|
Cash from Financing Activities
|
--
|
-295.50
|
-335.30
|
-148.30
|
-264.70
|
-728.60
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
-68.40
|
-424.70
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
1.56
|
2.20
|
2.49
|
1.42
|
3.25
|
4.32
|
|||||
|
Cash EPS ($)
|
--
|
3.37
|
3.68
|
2.55
|
4.41
|
5.36
|
|||||
|
Adjusted Book Value ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
3.22
|
2.80
|
3.56
|
3.56
|
4.44
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
2.44
|
1.60
|
2.22
|
1.98
|
2.98
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
13.07
|
15.06
|
8.45
|
19.65
|
26.08
|
|||||
|
ROE (%)
|
--
|
-34.69
|
-27.32
|
-12.23
|
-24.18
|
-39.79
|
|||||
|
ROA (%)
|
4.29
|
8.28
|
9.18
|
5.13
|
11.57
|
15.17
|
|||||
|
EBIT Margin (%)
|
7.83
|
9.72
|
7.76
|
7.29
|
10.84
|
12.30
|
|||||
|
Net Margin (%)
|
3.16
|
4.53
|
5.09
|
2.81
|
6.16
|
7.67
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
5.52
|
0.01
|
-0.01
|
-0.03
|
-0.10
|
0.05
|
|||||
|
EBIT Growth (%)
|
-18.47
|
26.26
|
5.10
|
-34.60
|
-20.98
|
9.93
|
|||||
|
Net Profit Growth (%)
|
-49.46
|
-10.22
|
78.83
|
-55.74
|
-28.15
|
20.02
|
|||||
|
EPS Growth (%)
|
-50.97
|
-0.12
|
0.76
|
-0.56
|
-0.25
|
0.44
|
|||||
|
Book Value Growth (%)
|
28.99
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
7.94
|
5.85
|
2.68
|
10.76
|
4.58
|
9.48
|
|||||
|
Price / Book Value
|
31.19
|
-2.59
|
-0.85
|
-1.44
|
-1.16
|
-3.05
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
5.89
|
5.44
|
5.37
|
7.81
|
5.72
|
8.09
|
|||||
|
Close Price ($)
|
13.15
|
12.89
|
6.69
|
15.26
|
14.88
|
40.93
|
|||||
|
High Price ($)
|
20.40
|
15.17
|
15.43
|
21.33
|
45.80
|
59.00
|
|||||
|
Low Price ($)
|
7.56
|
5.04
|
6.21
|
11.14
|
12.04
|
36.52
|
|||||
|
Market Cap ($ Cr)
|
1,283.43
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
-4.22
|
-4.54
|
-3.08
|
-2.61
|
-2.31
|
-2.16
|
|||||
|
Short term debt to equity ratio
|
-0.10
|
-0.11
|
-0.40
|
-0.33
|
-0.05
|
-0.05
|
|||||
|
Current Ratio
|
1.20
|
1.13
|
0.93
|
1.10
|
1.39
|
1.33
|
|||||
|
Quick Ratio
|
0.68
|
0.62
|
0.54
|
0.70
|
0.79
|
0.79
|
|||||
|
Interest Coverage
|
2.10
|
2.28
|
1.78
|
2.22
|
4.05
|
4.66
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
2.23
|
1.82
|
1.38
|
1.60
|
1.36
|
1.15
|
|||||
|
Asset Turnover
|
1.36
|
1.83
|
1.80
|
1.83
|
1.87
|
1.97
|
|||||
|
Receivable days
|
--
|
5.83
|
5.49
|
5.48
|
4.82
|
4.73
|
|||||
|
Inventory Days
|
--
|
146.73
|
162.17
|
166.51
|
179.95
|
158.72
|
|||||
|
Payable days
|
--
|
25.24
|
25.47
|
26.65
|
28.29
|
26.63
|
|||||
|
Cash Conversion Cycle
|
--
|
127.32
|
142.19
|
145.34
|
156.48
|
136.82
|