Market cap
$83 Mln
Revenue (TTM)
$6 Mln
P/E Ratio
--
P/B Ratio
2.7
Div. Yield
0 %
Income Statement (A$ Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
5.44
|
4.02
|
3.92
|
5.12
|
4.34
|
|||||
|
Cost of Revenue
|
0.11
|
0.13
|
0.21
|
0.29
|
0.36
|
0.36
|
|||||
|
Gross Profit
|
-0.11
|
5.31
|
3.80
|
3.63
|
4.76
|
3.98
|
|||||
|
Operating Expenses
|
27.69
|
19.89
|
23.41
|
18.24
|
20.26
|
19.16
|
|||||
|
Operating Profit (EBIT)
|
-27.80
|
-14.57
|
-19.60
|
-14.64
|
-15.50
|
-15.18
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-26.31
|
-12.08
|
-19.08
|
-13.70
|
-12.78
|
-15.31
|
|||||
|
Provision for Tax
|
-3.42
|
0.07
|
0.05
|
0.10
|
0.07
|
-3.08
|
|||||
|
Profit after Tax (Net Income)
|
-22.89
|
-12.15
|
-19.12
|
-13.81
|
-12.85
|
-15.31
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
--
|
--
|
--
|
-13.81
|
-12.85
|
-15.31
|
Liabilities (A$ Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
42.73
|
42.40
|
13.80
|
22.81
|
35.47
|
30.47
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.14
|
0.09
|
0.05
|
0.12
|
0.07
|
0.05
|
|||||
|
Current Liabilities
|
3.16
|
3.53
|
5.37
|
4.38
|
5.82
|
3.07
|
|||||
|
Total Liabilities
|
46.02
|
46.03
|
19.22
|
27.32
|
41.36
|
33.59
|
Assets (A$ Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
0.19
|
0.16
|
0.19
|
0.27
|
0.22
|
0.10
|
|||||
|
Current Assets
|
45.83
|
45.87
|
19.04
|
27.05
|
41.14
|
33.49
|
|||||
|
Total Assets
|
46.02
|
46.03
|
19.22
|
27.32
|
41.36
|
33.59
|
|||||
|
Total Debt*
|
0.19
|
0.16
|
0.16
|
0.21
|
0.12
|
0.07
|
|||||
|
Net Current Assets
|
42.67
|
42.34
|
13.66
|
22.67
|
35.32
|
30.42
|
Cashflow (A$ Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-22.03
|
-11.45
|
-12.61
|
-20.04
|
-12.34
|
-17.33
|
|||||
|
Cash Flow from Investing Activities
|
7.34
|
-7.50
|
-0.01
|
-0.04
|
-0.09
|
-0.01
|
|||||
|
Cash from Financing Activities
|
18.71
|
39.67
|
9.22
|
0.12
|
16.30
|
36.69
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (A$)
|
-1.26
|
-0.97
|
-1.82
|
-3.40
|
-3.20
|
-4.41
|
|||||
|
Cash EPS (A$)
|
-1.26
|
-0.96
|
-1.80
|
-3.37
|
-3.19
|
-4.39
|
|||||
|
Adjusted Book Value (A$)
|
2.36
|
3.40
|
1.31
|
5.61
|
8.84
|
8.77
|
|||||
|
Dividend per Share (A$)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (A$)
|
-1.22
|
-0.92
|
-1.20
|
-4.93
|
-3.08
|
-4.99
|
|||||
|
Free Cash Flow per Share (A$)
|
-1.24
|
-0.92
|
-1.20
|
-4.93
|
-3.10
|
-4.99
|
Profitability Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
-53.56
|
-42.99
|
-103.42
|
-47.11
|
-38.86
|
-74.47
|
|||||
|
ROE (%)
|
-53.78
|
-43.23
|
-104.47
|
-47.38
|
-38.97
|
-74.65
|
|||||
|
ROA (%)
|
-49.73
|
-37.23
|
-82.18
|
-40.21
|
-34.28
|
-65.30
|
|||||
|
EBIT Margin (%)
|
--
|
-269.57
|
-487.82
|
-373.72
|
-340.52
|
-349.77
|
|||||
|
Net Margin (%)
|
--
|
-223.35
|
-475.79
|
-352.54
|
-250.75
|
-352.78
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-1.00
|
0.35
|
0.03
|
-0.24
|
0.18
|
9.54
|
|||||
|
EBIT Growth (%)
|
-89.61
|
25.22
|
-33.96
|
16.11
|
-14.94
|
-12.79
|
|||||
|
Net Profit Growth (%)
|
-88.43
|
36.48
|
-38.51
|
-7.47
|
16.08
|
-52.19
|
|||||
|
EPS Growth (%)
|
-0.30
|
0.46
|
0.46
|
-0.06
|
0.27
|
0.33
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.00
|
0.00
|
0.01
|
0.01
|
0.00
|
0.00
|
|||||
|
Short term debt to equity ratio
|
0.00
|
0.00
|
0.01
|
0.00
|
0.00
|
0.00
|
|||||
|
Current Ratio
|
14.52
|
12.98
|
3.54
|
6.17
|
7.07
|
10.92
|
|||||
|
Quick Ratio
|
--
|
--
|
3.55
|
5.59
|
6.79
|
10.92
|
|||||
|
Interest Coverage
|
--
|
--
|
--
|
--
|
-6,967.44
|
--
|
Operating Efficiency Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
72.40
|
100.56
|
220.84
|
91.14
|
95.09
|
|||||
|
Asset Turnover
|
--
|
0.17
|
0.17
|
0.11
|
0.14
|
0.19
|
|||||
|
Receivable days
|
--
|
267.92
|
576.62
|
621.05
|
313.52
|
176.23
|
|||||
|
Inventory Days
|
--
|
-64.13
|
2,170.61
|
2,672.25
|
802.13
|
288.06
|
|||||
|
Payable days
|
2,678.46
|
1,603.11
|
1,957.68
|
2,787.67
|
2,045.17
|
1,218.72
|
|||||
|
Cash Conversion Cycle
|
--
|
-1,399.31
|
789.55
|
505.63
|
-929.52
|
-754.43
|