Market cap
$4,103 Mln
Revenue (TTM)
$1,607 Mln
P/E Ratio
11.2
P/B Ratio
3.4
Div. Yield
1.3 %
Cashflow ($ Mln) |
TTM | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
938.19
|
1,173.38
|
604.84
|
350.05
|
531.47
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
-289.67
|
-893.52
|
-337.26
|
-621.79
|
|||||
|
Cash from Financing Activities
|
--
|
-398.30
|
-908.14
|
253.10
|
-118.00
|
-207.49
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
1.78
|
2.09
|
3.76
|
0.90
|
-3.25
|
-0.86
|
|||||
|
Cash EPS ($)
|
--
|
3.82
|
5.04
|
1.95
|
-1.93
|
0.68
|
|||||
|
Adjusted Book Value ($)
|
--
|
5.63
|
4.43
|
2.34
|
1.88
|
4.88
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
4.30
|
4.83
|
2.33
|
1.57
|
2.30
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
1.77
|
2.97
|
1.25
|
0.36
|
0.21
|
Profitability Ratios |
TTM | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
32.59
|
67.75
|
20.95
|
-55.27
|
-10.27
|
|||||
|
ROE (%)
|
31.27
|
39.59
|
108.46
|
45.55
|
-93.64
|
-15.32
|
|||||
|
ROA (%)
|
15.67
|
22.77
|
46.55
|
14.93
|
-46.50
|
-9.35
|
|||||
|
EBIT Margin (%)
|
30.06
|
34.53
|
54.73
|
35.71
|
6.19
|
16.44
|
|||||
|
Net Margin (%)
|
23.94
|
26.92
|
38.85
|
17.77
|
-87.56
|
-17.24
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-31.92
|
-0.28
|
0.78
|
0.60
|
-0.28
|
-0.08
|
|||||
|
EBIT Growth (%)
|
-62.32
|
-54.58
|
173.36
|
820.54
|
-73.02
|
-53.68
|
|||||
|
Net Profit Growth (%)
|
-62.23
|
-50.12
|
289.99
|
132.38
|
-264.20
|
-171.59
|
|||||
|
EPS Growth (%)
|
-58.04
|
-0.44
|
3.17
|
1.28
|
-2.77
|
-1.77
|
|||||
|
Book Value Growth (%)
|
18.33
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
11.22
|
7.33
|
4.69
|
11.73
|
-0.96
|
-8.28
|
|||||
|
Price / Book Value
|
3.42
|
2.72
|
3.98
|
4.51
|
1.66
|
1.46
|
|||||
|
Dividend Yield (%)
|
1.29
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
4.54
|
3.61
|
2.82
|
4.61
|
3.87
|
4.59
|
|||||
|
Close Price ($)
|
19.66
|
15.34
|
17.65
|
10.58
|
3.13
|
7.13
|
|||||
|
High Price ($)
|
19.78
|
18.17
|
19.23
|
11.18
|
7.35
|
9.74
|
|||||
|
Low Price ($)
|
13.46
|
12.84
|
10.21
|
3.07
|
1.15
|
5.50
|
|||||
|
Market Cap ($ Cr)
|
4,103.30
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.08
|
0.17
|
0.26
|
1.20
|
1.14
|
0.53
|
|||||
|
Short term debt to equity ratio
|
0.07
|
0.08
|
0.09
|
0.18
|
0.22
|
0.08
|
|||||
|
Current Ratio
|
0.70
|
0.80
|
0.81
|
0.49
|
0.59
|
0.88
|
|||||
|
Quick Ratio
|
0.70
|
0.79
|
0.74
|
0.48
|
0.58
|
0.85
|
|||||
|
Interest Coverage
|
28.74
|
33.25
|
52.46
|
17.20
|
2.30
|
7.31
|
Operating Efficiency Ratios |
TTM | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
15.70
|
15.84
|
11.75
|
17.28
|
10.09
|
13.53
|
|||||
|
Asset Turnover
|
0.65
|
0.85
|
1.20
|
0.84
|
0.53
|
0.54
|
|||||
|
Receivable days
|
--
|
58.75
|
39.16
|
43.10
|
52.89
|
48.00
|
|||||
|
Inventory Days
|
--
|
6.92
|
7.73
|
1.94
|
2.74
|
10.31
|
|||||
|
Payable days
|
--
|
101.49
|
100.59
|
86.06
|
64.29
|
54.02
|
|||||
|
Cash Conversion Cycle
|
--
|
-35.82
|
-53.70
|
-41.01
|
-8.66
|
4.29
|