Market cap
$18 Mln
Revenue (TTM)
$4 Mln
P/E Ratio
--
P/B Ratio
0.5
Div. Yield
0 %
Cashflow ($ Mln) |
TTM | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-17.43
|
-13.68
|
-8.58
|
-4.13
|
-10.73
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
-0.66
|
0.06
|
0.05
|
|||||
|
Cash from Financing Activities
|
--
|
-0.15
|
-0.12
|
51.04
|
20.47
|
3.89
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
Profitability Ratios |
TTM | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-62.04
|
-84.55
|
-25.15
|
-86.49
|
-1,113.73
|
|||||
|
ROE (%)
|
-64.78
|
-62.57
|
-84.88
|
-25.28
|
-95.24
|
2,173.38
|
|||||
|
ROA (%)
|
-22.97
|
-36.31
|
-55.34
|
-14.26
|
-17.88
|
-26.86
|
|||||
|
EBIT Margin (%)
|
-241.54
|
-400.36
|
-137.88
|
-164.82
|
-223.25
|
-1,793.98
|
|||||
|
Net Margin (%)
|
-288.67
|
-367.99
|
-667.89
|
-159.09
|
-140.14
|
-1,135.71
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-49.57
|
-0.19
|
0.07
|
0.44
|
5.86
|
-0.98
|
|||||
|
EBIT Growth (%)
|
28.31
|
-135.81
|
10.30
|
-6.33
|
14.57
|
-206.96
|
|||||
|
Net Profit Growth (%)
|
58.92
|
55.25
|
-350.16
|
-63.50
|
15.29
|
-244.30
|
|||||
|
EPS Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
0.48
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
3.33
|
1.85
|
6.60
|
7.64
|
3.05
|
0.75
|
|||||
|
Close Price ($)
|
4.42
|
1.86
|
3.18
|
8.88
|
10.64
|
22.75
|
|||||
|
High Price ($)
|
11.10
|
3.94
|
10.99
|
90.50
|
38.50
|
139.25
|
|||||
|
Low Price ($)
|
1.36
|
1.36
|
2.89
|
8.75
|
7.25
|
19.00
|
|||||
|
Market Cap ($ Cr)
|
17.51
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.02
|
0.01
|
0.00
|
0.01
|
-0.37
|
|||||
|
Short term debt to equity ratio
|
--
|
0.01
|
0.00
|
0.00
|
0.01
|
-0.26
|
|||||
|
Current Ratio
|
3.36
|
8.01
|
7.88
|
9.12
|
5.56
|
1.93
|
|||||
|
Quick Ratio
|
3.05
|
8.00
|
7.84
|
9.11
|
5.56
|
1.72
|
|||||
|
Interest Coverage
|
-272.03
|
-143.12
|
-2,592.22
|
-412.84
|
-10.52
|
-16.09
|
Operating Efficiency Ratios |
TTM | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
28.16
|
7.45
|
38.30
|
69.87
|
46.03
|
123.68
|
|||||
|
Asset Turnover
|
0.08
|
0.10
|
0.08
|
0.09
|
0.13
|
0.02
|
|||||
|
Receivable days
|
--
|
99.73
|
188.94
|
185.96
|
116.97
|
326.80
|
|||||
|
Inventory Days
|
--
|
135.15
|
351.29
|
190.74
|
96.48
|
642.75
|
|||||
|
Payable days
|
--
|
1,786.23
|
3,457.08
|
4,303.86
|
179.24
|
1,055.22
|
|||||
|
Cash Conversion Cycle
|
--
|
-1,551.36
|
-2,916.85
|
-3,927.16
|
34.21
|
-85.66
|