Market cap
$4,154 Mln
Revenue (TTM)
$0 Mln
P/E Ratio
--
P/B Ratio
31
Div. Yield
0 %
Cashflow (CA$ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-58.74
|
-127.90
|
-90.60
|
-93.38
|
-124.41
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-333.09
|
-23.83
|
31.27
|
11.40
|
-13.55
|
|||||
|
Cash from Financing Activities
|
--
|
416.74
|
156.77
|
109.86
|
82.27
|
140.45
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (CA$)
|
-2.07
|
-1.53
|
-1.42
|
-0.92
|
-0.86
|
-1.41
|
|||||
|
Cash EPS (CA$)
|
-1.56
|
-1.52
|
-1.35
|
-0.90
|
-0.84
|
-1.38
|
|||||
|
Adjusted Book Value (CA$)
|
0.99
|
1.33
|
0.85
|
1.40
|
1.80
|
1.88
|
|||||
|
Dividend per Share (CA$)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (CA$)
|
--
|
-0.49
|
-1.20
|
-1.02
|
-1.22
|
-1.89
|
|||||
|
Free Cash Flow per Share (CA$)
|
--
|
-2.95
|
-1.22
|
-1.14
|
-1.47
|
-2.06
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-112.02
|
-116.40
|
-55.24
|
-49.37
|
-78.62
|
|||||
|
ROE (%)
|
-150.64
|
-146.38
|
-141.24
|
-62.82
|
-50.29
|
-79.96
|
|||||
|
ROA (%)
|
-16.30
|
-35.00
|
-64.74
|
-45.31
|
-40.61
|
-63.49
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
-71.63
|
-0.74
|
-112.49
|
-25.85
|
29.41
|
-96.57
|
|||||
|
Net Profit Growth (%)
|
-77.16
|
-20.24
|
-84.78
|
-25.39
|
29.45
|
-96.34
|
|||||
|
EPS Growth (%)
|
-59.83
|
-0.07
|
-0.54
|
-0.07
|
0.39
|
-0.26
|
|||||
|
Book Value Growth (%)
|
40.63
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.40
|
0.15
|
0.26
|
0.03
|
0.01
|
|||||
|
Short term debt to equity ratio
|
0.62
|
0.10
|
0.07
|
0.01
|
0.00
|
0.00
|
|||||
|
Current Ratio
|
3.15
|
1.82
|
1.44
|
3.86
|
2.40
|
2.13
|
|||||
|
Quick Ratio
|
3.15
|
--
|
--
|
3.99
|
--
|
--
|
|||||
|
Interest Coverage
|
-10.79
|
-64.59
|
-111.67
|
-243.23
|
-1.89
|
-587.49
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
-1,371.28
|
-650.50
|
--
|
--
|
|||||
|
Payable days
|
--
|
11,052.37
|
16,108.21
|
3,485.99
|
3,432.95
|
3,647.17
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|