Market cap
$642 Mln
Revenue (TTM)
$-- Mln
P/E Ratio
6.7
P/B Ratio
1.8
Div. Yield
0 %
Cashflow ($ Mln) |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-510.49
|
-56.89
|
106.02
|
-770.75
|
15,352.54
|
479.31
|
|||||
|
Cash Flow from Investing Activities
|
4,386.47
|
--
|
-2,926.13
|
-5,760.47
|
-3,023.57
|
-204.76
|
|||||
|
Cash from Financing Activities
|
-3,434.71
|
-823.95
|
-76.06
|
-241.40
|
-1,896.68
|
592.57
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-0.60
|
0.91
|
-1.00
|
1.14
|
74.28
|
0.97
|
|||||
|
Cash EPS ($)
|
0.42
|
2.05
|
0.45
|
2.72
|
75.04
|
1.01
|
|||||
|
Adjusted Book Value ($)
|
44.57
|
82.95
|
87.44
|
89.66
|
81.82
|
6.57
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
-5.13
|
-0.57
|
1.06
|
-7.75
|
134.68
|
4.22
|
|||||
|
Free Cash Flow per Share ($)
|
-5.62
|
-1.55
|
-0.42
|
-11.80
|
128.36
|
3.09
|
Profitability Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
-0.90
|
1.05
|
-1.11
|
1.23
|
163.54
|
18.44
|
|||||
|
ROE (%)
|
-0.94
|
1.07
|
-1.13
|
1.25
|
168.11
|
21.21
|
|||||
|
ROA (%)
|
-0.57
|
0.70
|
-0.72
|
0.74
|
90.81
|
9.38
|
|||||
|
EBIT Margin (%)
|
-75.47
|
--
|
-33.63
|
1.78
|
90.59
|
42.13
|
|||||
|
Net Margin (%)
|
-15.46
|
25.16
|
-22.29
|
7.63
|
43.70
|
21.61
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.07
|
-0.19
|
-0.70
|
-0.92
|
36.94
|
1.08
|
|||||
|
EBIT Growth (%)
|
--
|
--
|
-668.92
|
-99.85
|
8,058.65
|
216.24
|
|||||
|
Net Profit Growth (%)
|
-165.65
|
190.98
|
-187.75
|
-98.66
|
7,571.97
|
145.65
|
|||||
|
EPS Growth (%)
|
-1.66
|
1.91
|
-1.88
|
-0.98
|
75.50
|
1.14
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-10.80
|
7.09
|
-6.45
|
--
|
0.09
|
--
|
|||||
|
Price / Book Value
|
0.15
|
0.08
|
0.07
|
--
|
0.08
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
29.25
|
--
|
1,705.05
|
--
|
-0.71
|
--
|
|||||
|
Close Price ($)
|
6.47
|
6.47
|
6.47
|
--
|
6.47
|
--
|
|||||
|
High Price ($)
|
6.47
|
6.47
|
6.47
|
--
|
6.47
|
--
|
|||||
|
Low Price ($)
|
6.47
|
6.47
|
--
|
--
|
6.47
|
--
|
|||||
|
Market Cap ($ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.11
|
--
|
0.03
|
0.01
|
0.02
|
0.18
|
|||||
|
Short term debt to equity ratio
|
0.05
|
--
|
0.01
|
0.00
|
0.00
|
0.06
|
|||||
|
Current Ratio
|
4.59
|
7.33
|
10.31
|
11.11
|
6.18
|
2.30
|
|||||
|
Quick Ratio
|
4.53
|
7.26
|
10.18
|
10.94
|
6.03
|
2.14
|
|||||
|
Interest Coverage
|
-29.67
|
--
|
-66.71
|
20.97
|
6,189.10
|
148.06
|
Operating Efficiency Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
81.11
|
83.26
|
100.55
|
40.83
|
4.92
|
49.64
|
|||||
|
Asset Turnover
|
0.04
|
0.03
|
0.03
|
0.10
|
2.08
|
0.43
|
|||||
|
Receivable days
|
290.47
|
379.84
|
431.93
|
191.08
|
11.37
|
131.34
|
|||||
|
Inventory Days
|
281.57
|
307.38
|
322.55
|
148.41
|
81.98
|
363.34
|
|||||
|
Payable days
|
41.93
|
38.35
|
37.34
|
20.92
|
15.18
|
98.75
|
|||||
|
Cash Conversion Cycle
|
530.11
|
648.87
|
717.14
|
318.57
|
78.17
|
395.93
|