Market cap
$7,659 Mln
Revenue (TTM)
$165 Mln
P/E Ratio
--
P/B Ratio
55.9
Div. Yield
0 %
| TeraWulf (WULF) | Futu Holdings - ADR | Riot Blockchain (RIOT) | Cipher Mining (CIFR) | ACI Worldwide (ACIW) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
7,659 | 17,421 | 7,126 | 6,296 | 5,434 |
Revenue ($ Mln) |
165 | 25,909 | 675 | 166 | 1,820 |
Net Profit ($ Mln) |
-1,949.18 | 11,121.43 | -1,323.92 | -499.44 | 225.69 |
Net Margin (%) |
-1,179.94 | 42.92 | -196.28 | -300.47 | 12.40 |
RoE (%) |
-1,354.19 | 28.33 | -52.42 | -78.27 | 14.97 |
Price to Earnings |
-- | 12.39 | -- | -- | 24.69 |
Price-To-Book |
55.86 | 3.52 | 3.58 | 12.38 | 3.66 |
Income Statement ($ Mln)
| TeraWulf (WULF) | Futu Holdings - ADR | Riot Blockchain (RIOT) | Cipher Mining (CIFR) | ACI Worldwide (ACIW) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
165.19 | 25,909.09 | 674.51 | 166.22 | 1,820.13 |
|
Cost of Revenue
|
50.78 | 2,745.23 | 767.34 | 223.01 | 926.78 |
|
Gross Profit
|
85.79 | 19,870.66 | -101.25 | 63.60 | 862.13 |
|
Operating Expenses
|
491.43 | 6,598.15 | 508.28 | 219.07 | 554.67 |
|
Operating Profit (EBIT)
|
-377.42 | 16,565.70 | -601.10 | -223.15 | 338.68 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
-1,950.03 | 13,660.74 | -1,324.64 | -498.57 | 306.51 |
|
Provision for Tax
|
0.08 | 2,595.36 | -0.72 | 0.47 | 80.82 |
|
Profit after Tax (Net Income)
|
-1,949.18 | 11,121.43 | -1,323.92 | -499.44 | 225.69 |
|
Minority Interest
|
0.98 | 51.11 | 0.00 | 0.00 | 0.00 |
|
Consolidated Profit
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Liabilities ($ Mln)
| TeraWulf (WULF) | Futu Holdings - ADR | Riot Blockchain (RIOT) | Cipher Mining (CIFR) | ACI Worldwide (ACIW) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
147.28 | 38,881.09 | 2,192.62 | 562.06 | 1,496.74 |
|
Minority Interest
|
0.98 | 51.11 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
4,137.00 | 225,636.83 | 613.20 | 5,534.62 | 875.09 |
|
Current Liabilities
|
3,763.87 | 27,794.98 | 465.73 | 1,379.10 | 723.43 |
|
Total Liabilities
|
6,558.18 | 228,415.38 | 3,936.77 | 4,291.91 | 3,104.91 |
Assets ($ Mln)
| TeraWulf (WULF) | Futu Holdings - ADR | Riot Blockchain (RIOT) | Cipher Mining (CIFR) | ACI Worldwide (ACIW) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
5,241.89 | 144,282.62 | 2,537.83 | 3,369.37 | 1,950.83 |
|
Current Assets
|
2,806.50 | 148,358.09 | 725.73 | 4,132.08 | 1,144.45 |
|
Total Assets
|
6,558.18 | 228,415.38 | 3,936.77 | 4,291.91 | 3,104.91 |
|
Total Debt*
|
5,236.72 | 28,322.57 | 279.24 | 5,586.80 | 849.46 |
|
Net Current Assets
|
-957.37 | 0.00 | 0.00 | 2,752.98 | 421.01 |
Cashflow ($ Mln)
| TeraWulf (WULF) | Futu Holdings - ADR | Riot Blockchain (RIOT) | Cipher Mining (CIFR) | ACI Worldwide (ACIW) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-123.18 | 40,788.13 | -572.93 | -207.94 | 322.83 |
|
Cash Flow from Investing Activities
|
-1,368.95 | -1,783.40 | 76.13 | -336.61 | 7.22 |
|
Cash from Financing Activities
|
4,940.84 | 4,296.78 | 455.29 | 3,189.20 | -336.65 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| TeraWulf (WULF) | Futu Holdings - ADR | Riot Blockchain (RIOT) | Cipher Mining (CIFR) | ACI Worldwide (ACIW) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-21.79 | 24.02 | -17.73 | -38.15 | 9.50 |
|
ROE (%)
|
-1,354.19 | 28.33 | -52.42 | -78.27 | 14.97 |
|
ROA (%)
|
-30.38 | 2.77 | -30.61 | -10.04 | 5.84 |
|
EBIT Margin (%)
|
-601.44 | 0.00 | -88.40 | -151.22 | 19.74 |
|
Net Margin (%)
|
-1,179.94 | 42.92 | -196.28 | -300.47 | 12.40 |
|
Cash Profit Margin (%)
|
0.00 | -- | 0.00 | 0.00 | 0.00 |
Growth Ratios
| TeraWulf (WULF) | Futu Holdings - ADR | Riot Blockchain (RIOT) | Cipher Mining (CIFR) | ACI Worldwide (ACIW) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
14.65 | 49.24 | 24.51 | 4.64 | 7.03 |
|
EBIT Growth (%)
|
-608.89 | -- | -1,239.75 | -61.26 | -3.21 |
|
Net Profit Growth (%)
|
-1,379.82 | 40.56 | -1,295.95 | -224.31 | -10.10 |
|
EPS Growth (%)
|
-1,182.16 | 40.04 | -750.81 | -176.93 | -7.48 |
|
Book Value Growth (%)
|
-32.71 | 17.44 | -26.78 | -31.24 | 11.03 |
Valuation Ratios
| TeraWulf (WULF) | Futu Holdings - ADR | Riot Blockchain (RIOT) | Cipher Mining (CIFR) | ACI Worldwide (ACIW) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-6.91 | 2.06 | -7.10 | -7.27 | 21.82 |
|
Price / Book Value
|
32.53 | 0.58 | 1.65 | 7.42 | 3.26 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
-13.43 | -6.46 | -100.37 | -13.80 | 11.93 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| TeraWulf (WULF) | Futu Holdings - ADR | Riot Blockchain (RIOT) | Cipher Mining (CIFR) | ACI Worldwide (ACIW) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
27.30 | 0.00 | 0.00 | 9.69 | 0.52 |
|
Short term debt to equity ratio
|
8.11 | 0.71 | 0.12 | 0.18 | 0.03 |
|
Current Ratio
|
0.75 | 5.34 | 1.56 | 3.00 | 1.58 |
|
Quick Ratio
|
0.75 | 5.34 | 1.56 | 2.97 | 1.58 |
|
Interest Coverage
|
-8.97 | 27.61 | -61.93 | -1.68 | 6.80 |
Operating Efficiency Ratios
| TeraWulf (WULF) | Futu Holdings - ADR | Riot Blockchain (RIOT) | Cipher Mining (CIFR) | ACI Worldwide (ACIW) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
7.99 | 474.93 | 6.29 | 12.08 | 69.46 |
|
Asset Turnover
|
0.03 | 0.06 | 0.16 | 0.03 | 0.47 |
|
Receivable days
|
9.63 | 802.90 | 20.22 | 29.27 | 130.51 |
|
Inventory Days
|
-- | -- | -- | 248.35 | -- |
|
Payable days
|
197.78 | 17,607.13 | 10.01 | 71.48 | 22.45 |
|
Cash Conversion Cycle
|
-- | -- | -- | 206.14 | -- |