Market cap
$5,828 Mln
Revenue (TTM)
$165 Mln
P/E Ratio
--
P/B Ratio
58
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 31.62 | -6.02 | 14.65 | 59.88 | 62.26 |
| EBIT | 60.11 | -869.86 | -608.89 | -374.44 | -364.22 |
| Net Profit | -119.62 | -5,011.63 | -1,379.08 | -355.47 | -453.04 |
| EPS | -91.41 | -3,975.40 | -1,182.16 | -257.47 | -240.54 |
| Book Value | -- | -- | -44.27 | -26.69 | -52.30 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| -146.93 | -217.20 | -601.44 | -342.50 | -56.11 |
| Net Margin
| -- | -- | -1,179.94 | -- | -- |
| Return on equity
| -139.29 | -123.92 | -1,354.19 | -343.69 | -31.02 |
| Return on Capital
| -19.96 | -30.93 | -- | -21.79 | -13.38 |
| Return on Assets
| -17.18 | -29.52 | -30.38 | -18.01 | -12.43 |
| Debt to Equity (x)
| -- | -- | 27.30 | 36.99 | 2.01 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
TeraWulf (WULF)
|
--
|
-21.79
|
-13.38
|
-24.72
|
-38.97
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-1,354.19
Lower than Peers by 1,357.63
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
TeraWulf (WULF)
|
-1,354.19
|
-343.69
|
-31.02
|
-43.16
|
-75.37
|
|
Peer Median
|
3.44
|
--
|
--
|
--
|
--
|
ROA
-30.38
Lower than Peers by 30.91
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
TeraWulf (WULF)
|
-30.38
|
-18.01
|
-12.43
|
-21.10
|
-31.17
|
|
Peer Median
|
0.53
|
--
|
--
|
--
|
--
|
EBIT Margin
-601.44
Lower than Peers by 605.40
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
TeraWulf (WULF)
|
-601.44
|
-342.50
|
-56.11
|
-42.16
|
-304.66
|
|
Peer Median
|
3.95
|
--
|
--
|
--
|
--
|
Net Margin
-1,179.94
Lower than Peers by 1,185.07
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
TeraWulf (WULF)
|
-1,179.94
|
-392.64
|
-51.71
|
-106.06
|
-603.94
|
|
Peer Median
|
5.13
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
TeraWulf (WULF)
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
14.65
Lower than Peers by 19.89
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
TeraWulf (WULF)
|
14.65
|
0.20
|
1.02
|
3.61
|
0.18
|
|
Peer Median
|
34.54
|
--
|
--
|
--
|
--
|
EBIT Growth
-608.89
Lower than Peers by 635.04
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
TeraWulf (WULF)
|
-608.89
|
-634.15
|
-169.23
|
36.26
|
-5.53
|
|
Peer Median
|
26.15
|
--
|
--
|
--
|
--
|
Net Profit Growth
-1,379.08
Lower than Peers by 1,418.86
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
TeraWulf (WULF)
|
-1,379.08
|
-813.33
|
1.37
|
19.13
|
5.11
|
|
Peer Median
|
39.78
|
--
|
--
|
--
|
--
|
EPS Growth
-1,182.16
Lower than Peers by 1,277.12
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
TeraWulf (WULF)
|
-1,182.16
|
-7.86
|
0.29
|
0.62
|
0.28
|
|
Peer Median
|
94.96
|
--
|
--
|
--
|
--
|
Book Value Growth
-32.71
Lower than Peers by 46.13
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
TeraWulf (WULF)
|
-32.71
|
--
|
--
|
--
|
--
|
|
Peer Median
|
13.42
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
27.30
Higher than Peers by 26.99
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
TeraWulf (WULF)
|
27.30
|
36.99
|
2.01
|
0.56
|
1.10
|
|
Peer Median
|
0.31
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
8.11
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
TeraWulf (WULF)
|
8.11
|
3.83
|
0.00
|
0.56
|
0.47
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.75
Lower than Peers by 1.39
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
TeraWulf (WULF)
|
0.75
|
2.00
|
5.43
|
0.40
|
0.11
|
|
Peer Median
|
2.13
|
--
|
--
|
--
|
--
|
Quick Ratio
0.75
Lower than Peers by 1.36
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
TeraWulf (WULF)
|
0.75
|
--
|
--
|
0.40
|
--
|
|
Peer Median
|
2.11
|
--
|
--
|
--
|
--
|
Interest Coverage
-8.97
Lower than Peers by 14.85
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
TeraWulf (WULF)
|
-8.97
|
-7.19
|
-3.97
|
-0.84
|
-1.86
|
|
Peer Median
|
5.88
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
7.99
Lower than Peers by 4.44
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
TeraWulf (WULF)
|
7.99
|
2.73
|
3.05
|
1.45
|
--
|
|
Peer Median
|
12.43
|
--
|
--
|
--
|
--
|
Asset Turnover
0.03
Lower than Peers by 0.22
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
TeraWulf (WULF)
|
0.03
|
0.05
|
0.24
|
0.20
|
0.05
|
|
Peer Median
|
0.25
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
TeraWulf (WULF)
|
--
|
9.63
|
6.88
|
5.28
|
15.72
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
TeraWulf (WULF)
|
--
|
--
|
0.00
|
0.00
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
TeraWulf (WULF)
|
--
|
197.78
|
115.37
|
247.59
|
554.53
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
TeraWulf (WULF)
|
--
|
--
|
-108.49
|
-242.30
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
TeraWulf (WULF)
|
--
|
-6.91
|
-30.14
|
-9.05
|
-0.96
|
|
Peer Median
|
117.79
|
--
|
--
|
--
|
--
|
Price / Book Value
58.02
Higher than Peers by 53.83
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
TeraWulf (WULF)
|
58.02
|
32.53
|
8.93
|
2.99
|
0.74
|
|
Peer Median
|
4.19
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
TeraWulf (WULF)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
75.47
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
TeraWulf (WULF)
|
75.47
|
-13.43
|
-137.84
|
4,548.99
|
-5.54
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
5,828
Higher than Peers by 5,295
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
TeraWulf (WULF)
|
5,828
|
--
|
--
|
--
|
--
|
|
Peer Median
|
533
|
--
|
--
|
--
|
--
|