Market cap
$67 Mln
Revenue (TTM)
$14 Mln
P/E Ratio
--
P/B Ratio
1.1
Div. Yield
0 %
Cashflow ($ Mln) |
TTM | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 | Dec-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
5.12
|
7.40
|
6.87
|
7.90
|
7.26
|
|||||
|
Cash Flow from Investing Activities
|
--
|
40.79
|
-0.60
|
-2.25
|
1.41
|
-5.04
|
|||||
|
Cash from Financing Activities
|
--
|
-30.84
|
-8.19
|
-11.13
|
-5.40
|
-9.60
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 | Dec-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-0.41
|
1.29
|
-0.40
|
-0.56
|
-0.22
|
0.04
|
|||||
|
Cash EPS ($)
|
--
|
2.08
|
0.47
|
0.31
|
0.62
|
0.04
|
|||||
|
Adjusted Book Value ($)
|
--
|
12.29
|
10.37
|
10.71
|
11.41
|
11.03
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
1.02
|
1.48
|
1.37
|
1.58
|
1.45
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
1.02
|
1.48
|
1.37
|
1.58
|
1.45
|
Profitability Ratios |
TTM | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 | Dec-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
3.38
|
-1.02
|
-1.36
|
-0.54
|
0.09
|
|||||
|
ROE (%)
|
124.31
|
11.35
|
-3.78
|
-5.03
|
-2.00
|
0.35
|
|||||
|
ROA (%)
|
-0.87
|
2.71
|
-0.82
|
-1.11
|
-0.44
|
0.08
|
|||||
|
EBIT Margin (%)
|
20.97
|
74.41
|
12.54
|
9.09
|
21.84
|
30.57
|
|||||
|
Net Margin (%)
|
-14.93
|
43.25
|
-12.35
|
-16.74
|
-6.77
|
1.19
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 | Dec-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-10.44
|
-0.08
|
-0.03
|
0.00
|
0.02
|
0.07
|
|||||
|
EBIT Growth (%)
|
-78.22
|
446.52
|
34.11
|
-58.31
|
-27.47
|
56.11
|
|||||
|
Net Profit Growth (%)
|
-22.12
|
422.78
|
28.34
|
-147.64
|
-675.90
|
118.26
|
|||||
|
EPS Growth (%)
|
-134.85
|
4.23
|
0.28
|
-1.48
|
-6.76
|
1.18
|
|||||
|
Book Value Growth (%)
|
-4.27
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 | Dec-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
9.23
|
-29.10
|
-15.59
|
-35.43
|
198.72
|
|||||
|
Price / Book Value
|
1.14
|
0.97
|
1.12
|
0.81
|
0.70
|
0.70
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
15.16
|
10.48
|
29.23
|
29.83
|
22.31
|
18.67
|
|||||
|
Close Price ($)
|
10.92
|
11.87
|
11.60
|
8.67
|
7.96
|
7.75
|
|||||
|
High Price ($)
|
14.64
|
12.75
|
13.00
|
9.50
|
10.40
|
9.80
|
|||||
|
Low Price ($)
|
9.91
|
9.53
|
8.69
|
7.42
|
6.40
|
5.75
|
|||||
|
Market Cap ($ Cr)
|
66.87
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 | Dec-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
1.83
|
2.06
|
2.70
|
2.69
|
2.72
|
2.72
|
|||||
|
Short term debt to equity ratio
|
0.07
|
--
|
0.56
|
0.11
|
0.11
|
0.19
|
|||||
|
Current Ratio
|
3.29
|
2.57
|
1.21
|
1.22
|
1.72
|
1.01
|
|||||
|
Quick Ratio
|
3.29
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Interest Coverage
|
2.96
|
--
|
--
|
--
|
--
|
--
|
Operating Efficiency Ratios |
TTM | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 | Dec-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
15.88
|
5.02
|
6.51
|
4.31
|
2.84
|
2.05
|
|||||
|
Asset Turnover
|
0.06
|
0.06
|
0.07
|
0.07
|
0.07
|
0.06
|
|||||
|
Receivable days
|
--
|
22.08
|
19.98
|
13.04
|
8.87
|
7.75
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
70.81
|
68.27
|
73.76
|
71.39
|
35.90
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|