Market cap
$22 Mln
Revenue (TTM)
$15 Mln
P/E Ratio
--
P/B Ratio
0.7
Div. Yield
0 %
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-8.82
|
-4.46
|
-4.48
|
7.26
|
18.98
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-1.04
|
-0.16
|
-0.26
|
-0.25
|
1.75
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
0.00
|
0.01
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-1.65
|
-0.87
|
-0.48
|
-0.42
|
-0.55
|
-0.64
|
|||||
|
Cash EPS ($)
|
-1.01
|
-0.84
|
-0.45
|
-0.40
|
-0.39
|
-0.60
|
|||||
|
Adjusted Book Value ($)
|
3.34
|
3.97
|
4.94
|
5.63
|
6.30
|
7.56
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
-0.96
|
-0.49
|
-0.49
|
0.80
|
2.10
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
-1.01
|
-0.50
|
-0.52
|
0.77
|
2.06
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-18.83
|
-8.65
|
-6.71
|
-7.48
|
-7.66
|
|||||
|
ROE (%)
|
-45.03
|
-19.46
|
-9.04
|
-7.08
|
-7.95
|
-7.99
|
|||||
|
ROA (%)
|
-17.39
|
-12.81
|
-6.00
|
-4.63
|
-5.07
|
-5.14
|
|||||
|
EBIT Margin (%)
|
-100.20
|
-95.31
|
-67.39
|
-43.22
|
-31.28
|
-33.41
|
|||||
|
Net Margin (%)
|
-104.29
|
-88.55
|
-40.15
|
-24.45
|
-35.66
|
-36.61
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
-0.17
|
-0.31
|
0.12
|
-0.12
|
-0.35
|
|||||
|
EBIT Growth (%)
|
--
|
-16.72
|
-7.67
|
-55.21
|
17.52
|
79.10
|
|||||
|
Net Profit Growth (%)
|
--
|
-82.01
|
-13.43
|
23.01
|
14.17
|
75.38
|
|||||
|
EPS Growth (%)
|
--
|
-0.81
|
-0.13
|
0.23
|
0.15
|
0.76
|
|||||
|
Book Value Growth (%)
|
-27.52
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
-2.94
|
-6.08
|
-8.15
|
-6.46
|
-1.35
|
|||||
|
Price / Book Value
|
0.70
|
0.64
|
0.59
|
0.61
|
0.56
|
0.12
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
7,506.82
|
2.28
|
3.22
|
1.31
|
4.56
|
8.29
|
|||||
|
Close Price ($)
|
2.49
|
2.54
|
2.90
|
3.44
|
3.55
|
3.48
|
|||||
|
High Price ($)
|
3.63
|
3.00
|
3.43
|
5.03
|
5.00
|
9.36
|
|||||
|
Low Price ($)
|
2.00
|
1.84
|
2.20
|
3.10
|
2.44
|
3.01
|
|||||
|
Market Cap ($ Cr)
|
22.03
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.03
|
0.04
|
0.06
|
0.05
|
0.07
|
|||||
|
Short term debt to equity ratio
|
0.01
|
0.02
|
0.03
|
0.02
|
0.02
|
0.02
|
|||||
|
Current Ratio
|
2.83
|
2.86
|
2.92
|
3.02
|
2.83
|
2.76
|
|||||
|
Quick Ratio
|
2.77
|
2.77
|
2.83
|
2.98
|
2.79
|
2.72
|
|||||
|
Interest Coverage
|
--
|
--
|
--
|
--
|
-3.03
|
-1.92
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
26.01
|
88.73
|
56.21
|
58.06
|
88.78
|
173.06
|
|||||
|
Asset Turnover
|
0.17
|
0.14
|
0.15
|
0.19
|
0.14
|
0.14
|
|||||
|
Receivable days
|
--
|
286.41
|
256.19
|
250.37
|
520.91
|
885.93
|
|||||
|
Inventory Days
|
--
|
84.60
|
62.97
|
33.17
|
45.46
|
88.71
|
|||||
|
Payable days
|
--
|
257.52
|
342.87
|
336.43
|
514.97
|
474.08
|
|||||
|
Cash Conversion Cycle
|
--
|
113.48
|
-23.70
|
-52.89
|
51.39
|
500.57
|