Market cap
$9,057 Mln
Revenue (TTM)
$2,100 Mln
P/E Ratio
22.5
P/B Ratio
2.7
Div. Yield
0.8 %
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
654.33
|
673.55
|
459.46
|
715.26
|
639.00
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-305.28
|
-249.23
|
-87.66
|
-726.76
|
-202.43
|
|||||
|
Cash from Financing Activities
|
--
|
-178.98
|
-422.90
|
-433.83
|
-125.80
|
-150.37
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
1.94
|
2.05
|
0.38
|
1.52
|
1.89
|
2.21
|
|||||
|
Cash EPS ($)
|
--
|
2.98
|
1.32
|
2.46
|
2.83
|
3.14
|
|||||
|
Adjusted Book Value ($)
|
--
|
18.19
|
16.36
|
17.01
|
15.51
|
13.36
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
3.15
|
3.09
|
2.05
|
3.20
|
2.76
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
2.18
|
2.32
|
1.33
|
2.53
|
1.87
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
8.01
|
1.57
|
6.21
|
7.91
|
10.30
|
|||||
|
ROE (%)
|
11.47
|
11.57
|
2.27
|
9.38
|
12.90
|
17.39
|
|||||
|
ROA (%)
|
6.10
|
7.09
|
1.42
|
5.50
|
6.81
|
8.53
|
|||||
|
EBIT Margin (%)
|
23.80
|
25.05
|
8.34
|
24.59
|
26.66
|
30.21
|
|||||
|
Net Margin (%)
|
19.49
|
20.33
|
4.23
|
17.37
|
19.76
|
22.77
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
2.96
|
0.06
|
0.01
|
-0.08
|
-0.05
|
0.20
|
|||||
|
EBIT Growth (%)
|
-4.99
|
217.31
|
-65.86
|
-15.37
|
-16.07
|
33.19
|
|||||
|
Net Profit Growth (%)
|
9.62
|
408.28
|
-75.51
|
-19.35
|
-17.44
|
42.71
|
|||||
|
EPS Growth (%)
|
14.23
|
4.33
|
-0.75
|
-0.19
|
-0.14
|
0.45
|
|||||
|
Book Value Growth (%)
|
0.56
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
22.49
|
21.99
|
116.14
|
28.48
|
26.33
|
25.13
|
|||||
|
Price / Book Value
|
2.67
|
2.47
|
2.72
|
2.55
|
3.21
|
4.16
|
|||||
|
Dividend Yield (%)
|
0.82
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
13.95
|
13.80
|
27.60
|
15.04
|
15.08
|
15.56
|
|||||
|
Close Price ($)
|
39.10
|
47.34
|
48.21
|
48.48
|
55.66
|
62.04
|
|||||
|
High Price ($)
|
56.19
|
54.61
|
51.36
|
57.13
|
62.43
|
65.86
|
|||||
|
Low Price ($)
|
32.53
|
39.61
|
42.26
|
38.78
|
45.07
|
50.88
|
|||||
|
Market Cap ($ Cr)
|
9,056.87
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.48
|
0.44
|
0.45
|
0.44
|
0.58
|
0.68
|
|||||
|
Short term debt to equity ratio
|
0.00
|
--
|
0.02
|
0.16
|
0.12
|
0.28
|
|||||
|
Current Ratio
|
2.85
|
3.90
|
3.61
|
1.99
|
2.46
|
1.39
|
|||||
|
Quick Ratio
|
2.31
|
3.31
|
3.09
|
1.62
|
2.09
|
1.17
|
|||||
|
Interest Coverage
|
12.71
|
15.74
|
3.76
|
9.05
|
9.78
|
12.49
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
19.00
|
19.26
|
23.20
|
26.24
|
20.27
|
20.86
|
|||||
|
Asset Turnover
|
0.31
|
0.35
|
0.34
|
0.32
|
0.34
|
0.37
|
|||||
|
Receivable days
|
--
|
75.29
|
89.98
|
88.25
|
77.07
|
77.56
|
|||||
|
Inventory Days
|
--
|
132.91
|
122.42
|
188.80
|
165.38
|
141.09
|
|||||
|
Payable days
|
--
|
35.66
|
30.25
|
45.65
|
48.24
|
50.03
|
|||||
|
Cash Conversion Cycle
|
--
|
172.54
|
182.15
|
231.40
|
194.21
|
168.62
|