Market cap
$20 Mln
Revenue (TTM)
$0 Mln
P/E Ratio
--
P/B Ratio
0.4
Div. Yield
0 %
Cashflow ($ Mln) |
Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-1.48
|
-1.65
|
-1.61
|
-1.25
|
-1.89
|
-1.92
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-1.73
|
-2.80
|
-1.76
|
-3.75
|
-18.17
|
|||||
|
Cash from Financing Activities
|
-0.13
|
-0.13
|
12.04
|
4.63
|
1.48
|
8.84
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-0.46
|
-0.09
|
-0.07
|
-0.03
|
-0.04
|
-0.03
|
|||||
|
Cash EPS ($)
|
-0.46
|
-0.09
|
-0.06
|
-0.03
|
-0.03
|
-0.03
|
|||||
|
Adjusted Book Value ($)
|
0.05
|
0.51
|
1.97
|
0.58
|
0.61
|
0.64
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
-0.01
|
-0.01
|
-0.04
|
-0.01
|
-0.02
|
-0.02
|
|||||
|
Free Cash Flow per Share ($)
|
-0.02
|
-0.02
|
-0.11
|
-0.02
|
-0.05
|
-0.18
|
Profitability Ratios |
Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
-148.01
|
-14.98
|
-3.37
|
-4.82
|
-5.62
|
-5.16
|
|||||
|
ROE (%)
|
-165.63
|
-15.80
|
-3.53
|
-5.03
|
-5.73
|
-5.16
|
|||||
|
ROA (%)
|
-140.19
|
-14.33
|
-3.26
|
-4.67
|
-5.42
|
-4.99
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
-31.71
|
4.58
|
-18.53
|
8.56
|
29.76
|
12.32
|
|||||
|
Net Profit Growth (%)
|
-437.04
|
-343.98
|
24.04
|
12.46
|
-14.26
|
32.87
|
|||||
|
EPS Growth (%)
|
-4.37
|
-0.31
|
-1.31
|
0.21
|
-0.14
|
0.39
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-0.30
|
-2.78
|
-4.56
|
-16.50
|
-16.45
|
-21.32
|
|||||
|
Price / Book Value
|
2.74
|
0.47
|
0.15
|
0.81
|
0.96
|
1.05
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-4.44
|
-7.65
|
0.65
|
-19.58
|
-21.23
|
-14.21
|
|||||
|
Close Price ($)
|
0.14
|
0.24
|
0.30
|
0.47
|
0.59
|
0.67
|
|||||
|
High Price ($)
|
0.28
|
0.49
|
1.20
|
1.24
|
0.90
|
1.05
|
|||||
|
Low Price ($)
|
0.11
|
0.20
|
0.27
|
0.21
|
0.43
|
0.48
|
|||||
|
Market Cap ($ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.68
|
0.06
|
0.05
|
0.04
|
0.04
|
--
|
|||||
|
Short term debt to equity ratio
|
0.01
|
0.00
|
0.00
|
0.00
|
0.00
|
--
|
|||||
|
Current Ratio
|
6.08
|
18.40
|
19.03
|
6.29
|
2.94
|
4.86
|
|||||
|
Quick Ratio
|
--
|
2,272,375.86
|
--
|
--
|
--
|
4.86
|
|||||
|
Interest Coverage
|
-7.85
|
-6.71
|
-8.89
|
-7.98
|
-13.42
|
--
|
Operating Efficiency Ratios |
Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
-3,152,665,706.22
|
-2,936,089,809.37
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
552.05
|
1,278.48
|
1,263.57
|
1,588.48
|
2,391.74
|
11,408.22
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|