Market cap
$1,103 Mln
Revenue (TTM)
$1,920 Mln
P/E Ratio
--
P/B Ratio
1
Div. Yield
0 %
Cashflow (CA$ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
411.84
|
482.08
|
500.57
|
237.10
|
139.23
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-208.15
|
-202.99
|
-214.78
|
-144.42
|
-56.61
|
|||||
|
Cash from Financing Activities
|
--
|
-191.41
|
-261.39
|
-251.97
|
-113.17
|
-149.91
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (CA$)
|
-2.46
|
0.14
|
7.95
|
18.65
|
-2.53
|
-13.33
|
|||||
|
Cash EPS (CA$)
|
-1.70
|
24.50
|
30.06
|
37.36
|
18.07
|
7.89
|
|||||
|
Adjusted Book Value (CA$)
|
89.03
|
121.37
|
119.93
|
101.60
|
90.87
|
92.12
|
|||||
|
Dividend per Share (CA$)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (CA$)
|
--
|
31.55
|
34.47
|
32.28
|
17.51
|
10.46
|
|||||
|
Free Cash Flow per Share (CA$)
|
--
|
11.38
|
18.98
|
17.66
|
3.90
|
4.76
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
0.08
|
4.33
|
11.68
|
-1.44
|
-6.96
|
|||||
|
ROE (%)
|
-2.14
|
0.11
|
6.84
|
20.61
|
-2.79
|
-13.48
|
|||||
|
ROA (%)
|
-1.06
|
0.06
|
3.72
|
9.81
|
-1.24
|
-6.38
|
|||||
|
EBIT Margin (%)
|
3.29
|
6.06
|
11.71
|
16.18
|
4.56
|
-10.24
|
|||||
|
Net Margin (%)
|
-1.71
|
0.10
|
5.85
|
14.93
|
-2.12
|
-17.98
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
3.86
|
-0.03
|
-0.02
|
0.20
|
0.64
|
0.34
|
|||||
|
EBIT Growth (%)
|
-69.86
|
-49.87
|
-28.94
|
325.63
|
172.93
|
-13,072.53
|
|||||
|
Net Profit Growth (%)
|
-132.78
|
-98.34
|
-61.56
|
943.45
|
80.67
|
-88.11
|
|||||
|
EPS Growth (%)
|
-133.86
|
-0.98
|
-0.57
|
8.36
|
0.81
|
-0.93
|
|||||
|
Book Value Growth (%)
|
0.52
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.39
|
0.47
|
0.53
|
0.63
|
0.94
|
0.95
|
|||||
|
Short term debt to equity ratio
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
|||||
|
Current Ratio
|
1.46
|
1.62
|
1.48
|
1.40
|
1.11
|
1.34
|
|||||
|
Quick Ratio
|
1.29
|
1.46
|
1.35
|
1.30
|
1.03
|
1.24
|
|||||
|
Interest Coverage
|
1.24
|
1.95
|
3.26
|
3.70
|
0.84
|
-1.10
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
18.15
|
19.10
|
19.91
|
21.75
|
25.60
|
18.20
|
|||||
|
Asset Turnover
|
0.62
|
0.65
|
0.64
|
0.66
|
0.58
|
0.35
|
|||||
|
Receivable days
|
--
|
72.39
|
76.81
|
78.72
|
67.03
|
57.43
|
|||||
|
Inventory Days
|
--
|
53.02
|
46.39
|
10.68
|
7.62
|
32.16
|
|||||
|
Payable days
|
--
|
134.27
|
156.27
|
84.25
|
64.42
|
95.52
|
|||||
|
Cash Conversion Cycle
|
--
|
-8.86
|
-33.07
|
5.15
|
10.23
|
-5.94
|