Market cap
$533 Mln
Revenue (TTM)
$710 Mln
P/E Ratio
11.2
P/B Ratio
1.2
Div. Yield
2.5 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 9.70 | 19.42 | 22.50 | 9.28 | 7.83 |
| EBIT | -17.33 | 418.22 | 112.73 | 5.41 | 7.49 |
| Net Profit | -21.06 | 494.75 | 503.02 | 7.25 | -27.20 |
| EPS | -23.56 | 466.39 | 241.14 | -6.72 | -4.10 |
| Book Value | -- | -- | -28.00 | -1.43 | 10.17 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| 8.63 | 10.60 | 10.27 | 6.99 | 9.68 |
| Net Margin
| -- | 10.35 | 6.70 | -- | -- |
| Return on equity
| 6.82 | 16.01 | 10.49 | 4.52 | 7.69 |
| Return on Capital
| 3.62 | 7.89 | -- | 2.38 | 4.09 |
| Return on Assets
| 3.07 | 6.35 | 4.20 | 2.08 | 3.52 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.87 | 0.93 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Pangaea Logistic (PANL)
|
--
|
2.38
|
4.09
|
4.38
|
13.61
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
10.49
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Pangaea Logistic (PANL)
|
10.49
|
4.52
|
7.69
|
8.25
|
28.32
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROA
4.20
--
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Pangaea Logistic (PANL)
|
4.20
|
2.08
|
3.52
|
3.62
|
10.92
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Margin
10.27
--
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Pangaea Logistic (PANL)
|
10.27
|
6.99
|
9.68
|
9.22
|
15.42
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Margin
6.70
--
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Pangaea Logistic (PANL)
|
6.70
|
3.06
|
5.39
|
5.27
|
11.34
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Pangaea Logistic (PANL)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
22.50
--
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Pangaea Logistic (PANL)
|
22.50
|
0.18
|
0.07
|
-0.29
|
-0.03
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Growth
112.73
--
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Pangaea Logistic (PANL)
|
112.73
|
-14.96
|
12.86
|
-57.36
|
28.66
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Profit Growth
503.02
--
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Pangaea Logistic (PANL)
|
503.02
|
-32.99
|
9.80
|
-66.89
|
18.24
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EPS Growth
241.14
--
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Pangaea Logistic (PANL)
|
241.14
|
-0.52
|
0.08
|
-0.67
|
0.17
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Book Value Growth
6.63
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Pangaea Logistic (PANL)
|
6.63
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Pangaea Logistic (PANL)
|
--
|
0.87
|
0.93
|
0.82
|
0.95
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.18
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Pangaea Logistic (PANL)
|
0.18
|
0.11
|
0.10
|
0.16
|
0.10
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.38
--
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Pangaea Logistic (PANL)
|
1.38
|
1.69
|
1.76
|
1.82
|
2.41
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Quick Ratio
1.12
--
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Pangaea Logistic (PANL)
|
1.12
|
1.46
|
1.46
|
1.66
|
2.10
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Interest Coverage
3.10
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Pangaea Logistic (PANL)
|
3.10
|
1.84
|
2.57
|
2.63
|
4.81
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
8.33
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Pangaea Logistic (PANL)
|
8.33
|
10.61
|
9.27
|
10.75
|
6.36
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Asset Turnover
0.63
--
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Pangaea Logistic (PANL)
|
0.63
|
0.68
|
0.65
|
0.69
|
0.96
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Pangaea Logistic (PANL)
|
--
|
33.74
|
35.19
|
35.90
|
30.21
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Pangaea Logistic (PANL)
|
--
|
19.86
|
19.47
|
19.39
|
18.00
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Pangaea Logistic (PANL)
|
--
|
33.09
|
21.29
|
6.90
|
5.44
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Pangaea Logistic (PANL)
|
--
|
20.51
|
33.37
|
48.38
|
42.77
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
11.15
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Pangaea Logistic (PANL)
|
11.15
|
22.80
|
8.54
|
14.21
|
2.91
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Price / Book Value
1.15
--
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Pangaea Logistic (PANL)
|
1.15
|
1.03
|
0.58
|
1.15
|
0.74
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Dividend Yield
2.53
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Pangaea Logistic (PANL)
|
2.53
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
4.75
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Pangaea Logistic (PANL)
|
4.75
|
8.20
|
6.77
|
6.95
|
2.60
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
533
--
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Pangaea Logistic (PANL)
|
533
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|