Market cap
$76,790 Mln
Revenue (TTM)
$-- Mln
P/E Ratio
17.4
P/B Ratio
1.5
Div. Yield
4.2 %
Income Statement (£ Mln) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
17,974.64
|
18,378.00
|
19,850.00
|
21,659.00
|
18,449.00
|
18,449.00
|
|||||
|
Cost of Revenue
|
12,104.71
|
4,150.00
|
5,272.00
|
8,623.00
|
6,098.00
|
6,098.00
|
|||||
|
Gross Profit
|
5,869.93
|
14,228.00
|
14,578.00
|
13,036.00
|
12,351.00
|
12,351.00
|
|||||
|
Operating Expenses
|
11,997.00
|
9,294.00
|
10,103.00
|
8,157.00
|
7,980.00
|
7,980.00
|
|||||
|
Operating Profit (EBIT)
|
5,869.93
|
4,934.00
|
4,475.00
|
4,879.00
|
4,371.00
|
4,371.00
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
4,250.01
|
3,650.00
|
3,048.00
|
3,590.00
|
3,441.00
|
3,441.00
|
|||||
|
Provision for Tax
|
954.27
|
821.00
|
831.00
|
876.00
|
1,258.00
|
1,258.00
|
|||||
|
Profit after Tax (Net Income)
|
3,293.71
|
2,902.00
|
2,290.00
|
7,797.00
|
2,353.00
|
2,353.00
|
|||||
|
Minority Interest
|
-2.00
|
-3.00
|
-1.00
|
-1.00
|
-1.00
|
21.00
|
|||||
|
Consolidated Profit
|
--
|
2,902.00
|
2,290.00
|
7,797.00
|
2,353.00
|
1,640.00
|
Liabilities (£ Mln) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
39,300.94
|
37,803.00
|
29,867.00
|
29,538.00
|
23,833.00
|
19,839.00
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
59,156.92
|
58,295.00
|
57,044.00
|
54,005.00
|
46,234.00
|
37,988.00
|
|||||
|
Current Liabilities
|
9,797.48
|
10,621.00
|
11,389.00
|
9,130.00
|
24,770.00
|
9,368.00
|
|||||
|
Total Liabilities
|
108,286.34
|
106,742.00
|
98,325.00
|
92,697.00
|
94,860.00
|
67,216.00
|
Assets (£ Mln) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
100,800.97
|
92,410.00
|
87,946.00
|
83,584.00
|
76,897.00
|
57,278.00
|
|||||
|
Current Assets
|
7,485.37
|
14,332.00
|
10,379.00
|
9,113.00
|
17,963.00
|
9,938.00
|
|||||
|
Total Assets
|
108,286.34
|
106,742.00
|
98,325.00
|
92,697.00
|
94,860.00
|
67,216.00
|
|||||
|
Total Debt*
|
46,757.31
|
47,539.00
|
47,072.00
|
42,985.00
|
45,465.00
|
31,220.00
|
|||||
|
Net Current Assets
|
-2,312.00
|
3,711.00
|
-1,010.00
|
36.00
|
-6,807.00
|
570.00
|
Cashflow (£ Mln) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
6,334.37
|
5,270.97
|
5,640.96
|
6,898.00
|
6,272.00
|
4,461.00
|
|||||
|
Cash Flow from Investing Activities
|
-4,566.07
|
-10,874.21
|
-7,829.89
|
240.00
|
-14,010.00
|
-5,116.00
|
|||||
|
Cash from Financing Activities
|
-2,731.71
|
6,357.50
|
2,616.30
|
-7,173.00
|
7,769.00
|
750.00
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (£)
|
3.31
|
2.96
|
2.83
|
10.60
|
3.23
|
3.31
|
|||||
|
Cash EPS (£)
|
5.57
|
5.18
|
5.38
|
13.30
|
5.74
|
5.67
|
|||||
|
Adjusted Book Value (£)
|
39.49
|
38.59
|
36.92
|
40.17
|
32.69
|
27.95
|
|||||
|
Dividend per Share (£)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (£)
|
6.37
|
5.38
|
6.97
|
9.38
|
8.60
|
6.28
|
|||||
|
Free Cash Flow per Share (£)
|
-3.84
|
-3.46
|
-1.57
|
0.78
|
1.61
|
0.36
|
Profitability Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
3.84
|
3.58
|
3.06
|
11.00
|
3.91
|
4.63
|
|||||
|
ROE (%)
|
8.54
|
8.58
|
7.71
|
29.22
|
10.78
|
11.88
|
|||||
|
ROA (%)
|
3.06
|
2.83
|
2.40
|
8.31
|
2.90
|
3.49
|
|||||
|
EBIT Margin (%)
|
30.98
|
29.71
|
24.04
|
24.33
|
24.92
|
24.92
|
|||||
|
Net Margin (%)
|
18.32
|
15.79
|
11.54
|
36.00
|
12.75
|
12.75
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-0.02
|
-0.07
|
-0.08
|
0.17
|
--
|
0.38
|
|||||
|
EBIT Growth (%)
|
1.98
|
14.44
|
-9.47
|
14.62
|
--
|
91.66
|
|||||
|
Net Profit Growth (%)
|
13.50
|
26.72
|
-70.63
|
231.36
|
--
|
86.16
|
|||||
|
EPS Growth (%)
|
0.12
|
0.05
|
-0.73
|
2.29
|
-0.03
|
0.84
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
1.19
|
1.26
|
1.58
|
1.46
|
1.91
|
1.57
|
|||||
|
Short term debt to equity ratio
|
0.10
|
0.12
|
0.16
|
0.10
|
0.51
|
0.19
|
|||||
|
Current Ratio
|
0.76
|
1.35
|
0.91
|
1.00
|
0.73
|
1.06
|
|||||
|
Quick Ratio
|
0.71
|
1.30
|
0.84
|
0.90
|
0.70
|
1.02
|
|||||
|
Interest Coverage
|
4.22
|
3.97
|
3.55
|
3.81
|
4.31
|
6.71
|
Operating Efficiency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
21.60
|
20.42
|
15.26
|
15.89
|
17.81
|
13.72
|
|||||
|
Asset Turnover
|
0.17
|
0.18
|
0.21
|
0.23
|
0.23
|
0.27
|
|||||
|
Receivable days
|
77.57
|
67.39
|
59.53
|
56.72
|
57.59
|
50.58
|
|||||
|
Inventory Days
|
16.84
|
60.95
|
59.03
|
29.38
|
25.70
|
22.85
|
|||||
|
Payable days
|
120.91
|
253.08
|
209.06
|
134.74
|
158.07
|
130.87
|
|||||
|
Cash Conversion Cycle
|
-26.50
|
-124.74
|
-90.49
|
-48.64
|
-74.78
|
-57.44
|