Gateway Distriparks Peer Comparison

NSE: GATEWAY | BSE: 543489

₹46.98

₹-0.54 (-1.14%)

As on 06-Nov-2026IST

Market cap

₹2,346 Cr

Revenue (TTM)

₹2,223 Cr

P/E Ratio

P/B Ratio

Div. Yield

6.9 %

Edit

	Gateway Distriparks	Transport	Mahindra Logistics	Allcargo Logistics	Navkar
Market cap (₹ Cr)	2,346	6,490	4,180	1,478	1,261
Revenue (₹ Cr)	2,223	5,209	7,788	2,131	801
Net Profit (₹ Cr)	240.67	381.90	85.29	51.00	47.39
Net Margin (%)	10.72	7.27	1.09	2.35	5.86
RoE (%)	10.22	17.17	6.47	6.27	2.41
Price to Earnings	9.97	14.11	55.67	28.43	26.60
Price-To-Book	1.00	2.46	3.47	2.44	0.64

Income Statement (₹ Cr)

	Gateway Distriparks	Transport	Mahindra Logistics	Allcargo Logistics	Navkar
Operating Revenue	2,223.49	5,209.10	7,787.75	2,131.00	800.56
Total Income	2,244.17	5,249.70	7,815.12	2,169.00	808.90
Total Expenditure	1,740.19	4,660.20	7,333.23	1,862.00	660.83
EBITDA	483.30	548.90	454.52	269.00	139.73
Depreciation	155.16	142.80	290.47	202.00	61.49
EBIT	328.14	406.10	164.05	67.00	78.24
Interest	55.38	25.80	60.09	61.00	16.19
Other Income	20.68	40.60	27.37	38.00	8.34
Exceptional Items	-1.12	0.00	-7.36	12.00	0.00
Profit before Tax	292.32	420.90	123.97	56.00	70.39
Provision for Tax	51.66	39.00	38.68	5.00	23.00
Profit after Tax	240.67	381.90	85.29	51.00	47.39

	Gateway Distriparks	Transport	Mahindra Logistics	Allcargo Logistics	Navkar
Shareholder's Funds	2,337.39	2,790.30	1,204.90	606.00	1,982.14
Minority Interest	-5.44	-4.00	-9.99	0.00	0.00
Non-Current Liabilities	509.57	313.00	537.16	502.00	266.13
Current Liabilities	427.46	782.10	1,667.87	650.00	156.77
Total Liabilities	3,502.14	3,481.86	3,105.01	1,841.00	2,210.38

	Gateway Distriparks	Transport	Mahindra Logistics	Allcargo Logistics	Navkar
Non-Current Assets	2,642.85	1,994.20	687.62	325.00	1,934.87
Current Assets	475.21	1,691.60	1,928.65	764.00	257.07
Total Assets	3,502.14	3,481.86	3,105.01	1,841.00	2,210.38
Total Debt*	292.06	218.69	43.66	102.00	168.50
Net Current Assets	47.75	909.50	260.78	114.00	100.31
Contingent Liabilities	6,653.46	166.39	284.37	74.00	1.41

	Gateway Distriparks	Transport	Mahindra Logistics	Allcargo Logistics	Navkar
Cash From Operating Activities	469.05	444.39	253.61	315.00	77.04
Cash Flow from Investing Activities	-125.68	-367.07	-316.16	56.00	-55.98
Cash from Financing Activities	-338.03	-35.09	104.58	-373.00	-10.16
Net Cash Inflow / Outflow	5.34	42.23	42.03	-2.00	10.90

	Gateway Distriparks	Transport	Mahindra Logistics	Allcargo Logistics	Navkar
ROCE (%)	13.27	20.52	10.40	8.70	3.07
ROE (%)	10.22	17.17	6.47	6.27	2.41
ROA (%)	6.82	10.91	2.60	2.45	2.07
EBIT Margin (%)	14.76	7.80	2.11	3.14	9.77
Net Margin (%)	10.72	7.27	1.09	2.35	5.86
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Gateway Distriparks	Transport	Mahindra Logistics	Allcargo Logistics	Navkar
Revenue Growth (%)	8.19	11.54	20.30	3.45	49.77
EBIT Growth (%)	7.56	10.08	177.91	9.05	497.68
Net Profit Growth (%)	-38.77	8.90	381.86	1,600.00	304.92
EPS Growth (%)	-11.46	5.71	264.04	-71.53	304.92
Book Value Growth (%)	4.05	19.14	167.95	2.39	1.53

	Gateway Distriparks	Transport	Mahindra Logistics	Allcargo Logistics	Navkar
Price / Earnings	9.91	14.40	54.27	39.95	26.60
Price / Book Value	1.00	2.46	3.47	2.44	0.64
Dividend Yield (%)	6.92	1.16	0.59	0.00	0.00
EV/EBITDA	5.21	11.65	8.58	5.39	10.09
Market Cap (₹ Cr)	2,522.80	7,064.91	3,291.77	1,075.51	1,125.44

	Gateway Distriparks	Transport	Mahindra Logistics	Allcargo Logistics	Navkar
Debt to Equity	0.08	0.06	0.03	0.02	0.04
Short term debt to equity ratio	0.00	0.01	0.00	0.13	0.02
Current Ratio	1.11	2.16	1.16	1.18	1.64
Quick Ratio	1.07	2.15	1.16	1.18	1.59
Interest Coverage	6.28	17.31	3.06	1.92	5.35

	Gateway Distriparks	Transport	Mahindra Logistics	Allcargo Logistics	Navkar
Debtors to sales (%)	14.22	16.15	9.40	21.30	25.95
Asset Turnover	0.63	1.49	2.37	1.02	0.35
Receivable days	43.10	57.10	33.40	71.19	77.19
Inventory Days	2.26	0.79	0.00	0.00	2.00
Payable days	323.43	--	--	--	--
Cash Conversion Cycle	-278.08	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.