Gateway Distriparks Peer Comparison
NSE: GATEWAY | BSE: 543489
₹52.28
As on 22-Sep-2026IST
Market cap
₹2,613 Cr
Revenue (TTM)
₹2,211 Cr
P/E Ratio
10.7
P/B Ratio
1.1
Div. Yield
6.2 %
| Gateway Distriparks | Transport | Tvs Supply Chain | Mahindra Logistics | Sindhu Trade Links | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
2,613 | 6,245 | 5,829 | 3,975 | 3,722 |
Revenue (₹ Cr) |
2,211 | 5,026 | 11,746 | 7,378 | 488 |
Net Profit (₹ Cr) |
248.44 | 377.00 | 63.12 | 48.04 | -1.30 |
Net Margin (%) |
11.15 | 7.44 | 0.53 | 0.65 | -0.24 |
RoE (%) |
10.77 | 18.42 | 3.78 | 3.48 | 4.26 |
Price to Earnings |
10.70 | 13.68 | 90.00 | 103.29 | 48.10 |
Price-To-Book |
1.11 | 2.37 | 2.86 | 3.32 | 1.87 |
Income Statement (₹ Cr)
| Gateway Distriparks | Transport | Tvs Supply Chain | Mahindra Logistics | Sindhu Trade Links | |
|---|---|---|---|---|---|
|
Operating Revenue
|
2,210.68 | 5,026.00 | 11,745.88 | 7,377.59 | 487.95 |
|
Total Income
|
2,229.01 | 5,069.20 | 11,800.27 | 7,399.48 | 539.20 |
|
Total Expenditure
|
1,733.12 | 4,494.70 | 10,927.44 | 6,961.95 | 460.54 |
|
EBITDA
|
477.56 | 531.30 | 818.44 | 415.64 | 27.41 |
|
Depreciation
|
154.79 | 134.60 | 601.34 | 285.61 | 17.44 |
|
EBIT
|
322.77 | 396.70 | 217.10 | 130.03 | 9.98 |
|
Interest
|
58.02 | 24.40 | 165.21 | 66.32 | 52.31 |
|
Other Income
|
18.33 | 43.20 | 54.39 | 21.89 | 51.25 |
|
Exceptional Items
|
-1.12 | 0.00 | -14.34 | -7.36 | 0.00 |
|
Profit before Tax
|
281.96 | 415.50 | 91.94 | 78.24 | 8.92 |
|
Provision for Tax
|
33.52 | 38.50 | 28.82 | 30.20 | 10.22 |
|
Profit after Tax
|
248.44 | 377.00 | 63.12 | 48.04 | -1.30 |
Liabilities (₹ Cr)
| Gateway Distriparks | Transport | Tvs Supply Chain | Mahindra Logistics | Sindhu Trade Links | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
2,292.79 | 2,565.90 | 2,033.50 | 1,174.78 | 1,986.96 |
|
Minority Interest
|
-4.19 | -3.80 | -3.58 | -9.36 | 0.00 |
|
Non-Current Liabilities
|
556.54 | 279.00 | 1,465.84 | 491.14 | 545.80 |
|
Current Liabilities
|
419.15 | 597.60 | 3,671.76 | 1,417.62 | 161.74 |
|
Total Liabilities
|
3,502.14 | 3,481.86 | 7,140.07 | 3,105.01 | 2,883.68 |
Assets (₹ Cr)
| Gateway Distriparks | Transport | Tvs Supply Chain | Mahindra Logistics | Sindhu Trade Links | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
2,646.33 | 1,677.80 | 1,920.11 | 665.27 | 2,063.86 |
|
Current Assets
|
437.25 | 1,600.30 | 3,759.43 | 1,637.83 | 860.96 |
|
Total Assets
|
3,502.14 | 3,481.86 | 7,140.07 | 3,105.01 | 2,883.68 |
|
Total Debt*
|
292.06 | 218.69 | 1,110.31 | 43.66 | 457.65 |
|
Net Current Assets
|
18.10 | 1,002.70 | 87.67 | 220.21 | 699.22 |
|
Contingent Liabilities
|
6,653.46 | 166.39 | 99.81 | 284.37 | 701.68 |
Cashflow (₹ Cr)
| Gateway Distriparks | Transport | Tvs Supply Chain | Mahindra Logistics | Sindhu Trade Links | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
469.05 | 444.39 | 746.34 | 253.61 | 43.30 |
|
Cash Flow from Investing Activities
|
-125.68 | -367.07 | -291.66 | -316.16 | -64.35 |
|
Cash from Financing Activities
|
-338.03 | -35.09 | -449.29 | 104.58 | 8.26 |
|
Net Cash Inflow / Outflow
|
5.34 | 42.23 | 5.39 | 42.03 | -12.79 |
Ratios
Profitability Ratios
| Gateway Distriparks | Transport | Tvs Supply Chain | Mahindra Logistics | Sindhu Trade Links | |
|---|---|---|---|---|---|
|
ROCE (%)
|
13.27 | 20.52 | 11.51 | 10.40 | 5.62 |
|
ROE (%)
|
10.77 | 18.42 | 3.78 | 3.48 | 4.26 |
|
ROA (%)
|
7.12 | 12.04 | 0.97 | 1.69 | -0.05 |
|
EBIT Margin (%)
|
14.60 | 7.89 | 1.85 | 1.76 | 2.04 |
|
Net Margin (%)
|
11.15 | 7.44 | 0.53 | 0.65 | -0.24 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Gateway Distriparks | Transport | Tvs Supply Chain | Mahindra Logistics | Sindhu Trade Links | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
17.72 | 9.59 | 16.89 | 16.93 | -63.67 |
|
EBIT Growth (%)
|
9.59 | 9.98 | 63.09 | 123.84 | 102.52 |
|
Net Profit Growth (%)
|
-35.74 | 9.75 | 149.57 | 252.27 | -102.62 |
|
EPS Growth (%)
|
-5.59 | 6.49 | 304.68 | 178.62 | 12.33 |
|
Book Value Growth (%)
|
4.05 | 19.14 | 13.02 | 167.95 | 9.02 |
Valuation Ratios
| Gateway Distriparks | Transport | Tvs Supply Chain | Mahindra Logistics | Sindhu Trade Links | |
|---|---|---|---|---|---|
|
Price / Earnings
|
10.63 | 13.66 | 77.38 | 98.34 | 48.10 |
|
Price / Book Value
|
1.11 | 2.37 | 2.86 | 3.32 | 1.87 |
|
Dividend Yield (%)
|
6.21 | 1.23 | 0.00 | 0.62 | 0.00 |
|
EV/EBITDA
|
5.84 | 11.57 | 7.59 | 8.89 | 150.84 |
|
Market Cap (₹ Cr)
|
2,522.80 | 7,064.91 | 4,017.18 | 3,291.77 | 3,211.83 |
Solvency Ratios
| Gateway Distriparks | Transport | Tvs Supply Chain | Mahindra Logistics | Sindhu Trade Links | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.09 | 0.06 | 0.06 | 0.03 | 0.25 |
|
Short term debt to equity ratio
|
0.00 | 0.01 | 0.48 | 0.00 | 0.02 |
|
Current Ratio
|
1.04 | 2.68 | 1.02 | 1.16 | 5.32 |
|
Quick Ratio
|
1.01 | 2.65 | 0.88 | 1.16 | 5.25 |
|
Interest Coverage
|
5.86 | 18.03 | 1.56 | 2.18 | 1.17 |
Operating Efficiency Ratios
| Gateway Distriparks | Transport | Tvs Supply Chain | Mahindra Logistics | Sindhu Trade Links | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
12.01 | 16.24 | 14.00 | 9.35 | 61.93 |
|
Asset Turnover
|
0.63 | 1.61 | 1.81 | 2.59 | 0.17 |
|
Receivable days
|
43.10 | 57.10 | 51.12 | 33.40 | 235.10 |
|
Inventory Days
|
2.26 | 0.79 | 15.15 | 0.00 | 7.41 |
|
Payable days
|
323.43 | -- | 286.06 | -- | 122.67 |
|
Cash Conversion Cycle
|
-278.08 | -- | -219.79 | -- | 119.84 |