Gateway Distriparks Peer Comparison
NSE: GATEWAY | BSE: 543489
₹53.26
As on 28-Aug-2026 10:24IST
Market cap
₹2,675 Cr
Revenue (TTM)
₹2,211 Cr
P/E Ratio
11
P/B Ratio
1.1
Div. Yield
6.1 %
| Gateway Distriparks | Transport | Tvs Supply Chain | Mahindra Logistics | Sindhu Trade Links | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
2,675 | 6,900 | 5,760 | 3,886 | 3,856 |
Revenue (₹ Cr) |
2,211 | 5,026 | 11,746 | 7,378 | 488 |
Net Profit (₹ Cr) |
248.44 | 377.00 | 63.12 | 48.04 | -1.30 |
Net Margin (%) |
11.15 | 7.44 | 0.53 | 0.65 | -0.24 |
RoE (%) |
10.77 | 18.42 | 3.78 | 3.48 | 4.26 |
Price to Earnings |
10.95 | 15.11 | 88.95 | 100.99 | 49.83 |
Price-To-Book |
1.14 | 2.61 | 2.83 | 3.25 | 1.94 |
Income Statement (₹ Cr)
| Gateway Distriparks | Transport | Tvs Supply Chain | Mahindra Logistics | Sindhu Trade Links | |
|---|---|---|---|---|---|
|
Operating Revenue
|
2,210.68 | 5,026.00 | 11,745.88 | 7,377.59 | 487.95 |
|
Total Income
|
2,229.01 | 5,069.20 | 11,800.27 | 7,399.48 | 539.20 |
|
Total Expenditure
|
1,733.12 | 4,494.70 | 10,927.44 | 6,961.95 | 460.54 |
|
EBITDA
|
477.56 | 531.30 | 818.44 | 415.64 | 27.41 |
|
Depreciation
|
154.79 | 134.60 | 601.34 | 285.61 | 17.44 |
|
EBIT
|
322.77 | 396.70 | 217.10 | 130.03 | 9.98 |
|
Interest
|
58.02 | 24.40 | 165.21 | 66.32 | 52.31 |
|
Other Income
|
18.33 | 43.20 | 54.39 | 21.89 | 51.25 |
|
Exceptional Items
|
-1.12 | 0.00 | -14.34 | -7.36 | 0.00 |
|
Profit before Tax
|
281.96 | 415.50 | 91.94 | 78.24 | 8.92 |
|
Provision for Tax
|
33.52 | 38.50 | 28.82 | 30.20 | 10.22 |
|
Profit after Tax
|
248.44 | 377.00 | 63.12 | 48.04 | -1.30 |
Liabilities (₹ Cr)
| Gateway Distriparks | Transport | Tvs Supply Chain | Mahindra Logistics | Sindhu Trade Links | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
2,292.79 | 2,565.90 | 2,033.50 | 1,174.78 | 1,986.96 |
|
Minority Interest
|
-4.19 | -3.80 | -3.58 | -9.36 | 0.00 |
|
Non-Current Liabilities
|
556.54 | 279.00 | 1,465.84 | 491.14 | 545.80 |
|
Current Liabilities
|
419.15 | 597.60 | 3,671.76 | 1,417.62 | 161.74 |
|
Total Liabilities
|
3,437.49 | 2,934.04 | 5,725.61 | 2,578.80 | 2,729.71 |
Assets (₹ Cr)
| Gateway Distriparks | Transport | Tvs Supply Chain | Mahindra Logistics | Sindhu Trade Links | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
2,646.33 | 1,677.80 | 1,920.11 | 665.27 | 2,063.86 |
|
Current Assets
|
437.25 | 1,600.30 | 3,759.43 | 1,637.83 | 860.96 |
|
Total Assets
|
3,437.49 | 2,934.04 | 5,725.61 | 2,578.80 | 2,729.71 |
|
Total Debt*
|
370.60 | 155.25 | 859.44 | 424.18 | 371.07 |
|
Net Current Assets
|
18.10 | 1,002.70 | 87.67 | 220.21 | 699.22 |
|
Contingent Liabilities
|
6,030.45 | 119.36 | 106.95 | 210.41 | 638.01 |
Cashflow (₹ Cr)
| Gateway Distriparks | Transport | Tvs Supply Chain | Mahindra Logistics | Sindhu Trade Links | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
384.87 | 359.19 | 671.97 | 343.17 | -50.98 |
|
Cash Flow from Investing Activities
|
-110.84 | -99.29 | -146.83 | -154.75 | 473.28 |
|
Cash from Financing Activities
|
-267.02 | -291.96 | -494.87 | -147.72 | -407.53 |
|
Net Cash Inflow / Outflow
|
7.01 | -32.06 | 30.27 | 40.70 | 14.77 |
Ratios
Profitability Ratios
| Gateway Distriparks | Transport | Tvs Supply Chain | Mahindra Logistics | Sindhu Trade Links | |
|---|---|---|---|---|---|
|
ROCE (%)
|
17.99 | 21.48 | 7.32 | 8.69 | 12.80 |
|
ROE (%)
|
10.77 | 18.42 | 3.78 | 3.48 | 4.26 |
|
ROA (%)
|
7.12 | 12.04 | 0.97 | 1.69 | -0.05 |
|
EBIT Margin (%)
|
14.60 | 7.89 | 1.85 | 1.76 | 2.04 |
|
Net Margin (%)
|
11.15 | 7.44 | 0.53 | 0.65 | -0.24 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Gateway Distriparks | Transport | Tvs Supply Chain | Mahindra Logistics | Sindhu Trade Links | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
17.72 | 9.59 | 16.89 | 16.93 | -63.67 |
|
EBIT Growth (%)
|
9.59 | 9.98 | 63.09 | 123.84 | 102.52 |
|
Net Profit Growth (%)
|
-35.74 | 9.75 | 149.57 | 252.27 | -102.62 |
|
EPS Growth (%)
|
-5.59 | 6.49 | 304.68 | 178.62 | 12.33 |
|
Book Value Growth (%)
|
14.02 | 7.52 | 0.09 | -10.12 | 7.49 |
Valuation Ratios
| Gateway Distriparks | Transport | Tvs Supply Chain | Mahindra Logistics | Sindhu Trade Links | |
|---|---|---|---|---|---|
|
Price / Earnings
|
10.88 | 15.10 | 76.48 | 96.15 | 49.83 |
|
Price / Book Value
|
1.14 | 2.61 | 2.83 | 3.25 | 1.94 |
|
Dividend Yield (%)
|
6.07 | 1.11 | 0.00 | 0.64 | 0.00 |
|
EV/EBITDA
|
6.18 | 12.81 | 7.51 | 8.68 | 153.42 |
|
Market Cap (₹ Cr)
|
2,990.38 | 8,361.89 | 5,333.72 | 1,885.78 | 2,476.34 |
Solvency Ratios
| Gateway Distriparks | Transport | Tvs Supply Chain | Mahindra Logistics | Sindhu Trade Links | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.09 | 0.06 | 0.06 | 0.03 | 0.25 |
|
Short term debt to equity ratio
|
0.00 | 0.01 | 0.47 | 0.00 | 0.02 |
|
Current Ratio
|
1.04 | 2.68 | 1.02 | 1.16 | 5.32 |
|
Quick Ratio
|
1.01 | 2.65 | 0.88 | 1.16 | 5.25 |
|
Interest Coverage
|
5.86 | 18.03 | 1.56 | 2.18 | 1.17 |
Operating Efficiency Ratios
| Gateway Distriparks | Transport | Tvs Supply Chain | Mahindra Logistics | Sindhu Trade Links | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
12.01 | 16.24 | 14.00 | 9.35 | 61.93 |
|
Asset Turnover
|
0.63 | 1.61 | 1.81 | 2.59 | 0.17 |
|
Receivable days
|
44.54 | 53.74 | 51.91 | 38.85 | 73.05 |
|
Inventory Days
|
3.12 | 0.69 | 14.01 | 0.00 | 8.70 |
|
Payable days
|
1,214.95 | -- | 288.85 | -- | 419.38 |
|
Cash Conversion Cycle
|
-1,167.29 | -- | -222.93 | -- | -337.63 |