Market cap
₹54 Cr
Revenue (TTM)
₹433 Cr
P/E Ratio
11.4
P/B Ratio
1.1
Div. Yield
0 %
| Safa Systems | Redington | Creative Newtech | Slone Infosystems | Shyam Telecom | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
54 | 29,993 | 1,766 | 67 | 13 |
Revenue (₹ Cr) |
433 | 1,28,133 | 2,784 | 241 | -- |
Net Profit (₹ Cr) |
2.52 | 1,504.66 | 73.77 | 9.01 | -3.07 |
Net Margin (%) |
0.58 | 1.17 | 2.64 | -- | -412.50 |
RoE (%) |
6.27 | 19.32 | 20.22 | 25.60 | -- |
Price to Earnings |
11.38 | 17.63 | 25.44 | 7.41 | -- |
Price-To-Book |
1.14 | 2.83 | 4.68 | 1.68 | -0.38 |
Income Statement (₹ Cr)
| Safa Systems | Redington | Creative Newtech | Slone Infosystems | Shyam Telecom | |
|---|---|---|---|---|---|
|
Operating Revenue
|
433.06 | 1,19,162.36 | 2,704.62 | 241.02 | -- |
|
Total Income
|
435.59 | 1,19,347.43 | 2,717.51 | 241.02 | 0.38 |
|
Total Expenditure
|
428.11 | 1,16,700.15 | 2,613.51 | 224.25 | 5.27 |
|
EBITDA
|
4.96 | 2,462.21 | 91.11 | 16.77 | -5.27 |
|
Depreciation
|
0.10 | 206.43 | 1.52 | 3.69 | 0.13 |
|
EBIT
|
4.85 | 2,255.78 | 89.59 | 13.07 | -5.40 |
|
Interest
|
4.01 | 591.45 | 20.66 | 1.01 | 0.00 |
|
Other Income
|
2.53 | 185.07 | 12.89 | -- | 0.38 |
|
Exceptional Items
|
-- | -152.31 | -- | -- | -- |
|
Profit before Tax
|
3.37 | 1,697.09 | 81.76 | 12.06 | -5.02 |
|
Provision for Tax
|
0.85 | 412.94 | 11.47 | 3.05 | 0.00 |
|
Profit after Tax
|
2.52 | 1,284.15 | 70.29 | 9.01 | -5.02 |
Liabilities (₹ Cr)
| Safa Systems | Redington | Creative Newtech | Slone Infosystems | Shyam Telecom | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
42.60 | 10,160.73 | 363.63 | 47.78 | -33.02 |
|
Minority Interest
|
2.07 | 263.25 | 23.66 | -- | -- |
|
Non-Current Liabilities
|
1.69 | 193.00 | 1.00 | 1.00 | 0.04 |
|
Current Liabilities
|
81.12 | 23,016.59 | 548.38 | 60.42 | 45.56 |
|
Total Liabilities
|
127.49 | 33,837.06 | 937.24 | 109.20 | 12.61 |
Assets (₹ Cr)
| Safa Systems | Redington | Creative Newtech | Slone Infosystems | Shyam Telecom | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
17.25 | 1,105.03 | 15.01 | 19.83 | 11.83 |
|
Current Assets
|
110.17 | 32,528.54 | 921.66 | 89.36 | 0.74 |
|
Total Assets
|
127.49 | 33,837.06 | 937.24 | 109.20 | 12.61 |
|
Total Debt*
|
59.45 | 2,637.45 | 324.26 | 9.37 | 0.00 |
|
Net Current Assets
|
29.05 | 9,511.95 | 373.28 | 28.94 | -44.82 |
|
Contingent Liabilities
|
17.50 | 548.80 | 23.70 | -- | 0.88 |
Cashflow (₹ Cr)
| Safa Systems | Redington | Creative Newtech | Slone Infosystems | Shyam Telecom | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-12.14 | 231.35 | -271.88 | 13.59 | -0.04 |
|
Cash Flow from Investing Activities
|
-3.05 | -10.40 | -7.90 | -15.67 | 0.02 |
|
Cash from Financing Activities
|
16.12 | -999.48 | 234.24 | 4.26 | -- |
|
Net Cash Inflow / Outflow
|
0.94 | -778.53 | -45.54 | 2.18 | -0.02 |
Ratios
Profitability Ratios
| Safa Systems | Redington | Creative Newtech | Slone Infosystems | Shyam Telecom | |
|---|---|---|---|---|---|
|
ROCE (%)
|
8.24 | 18.96 | 19.44 | 26.13 | 0.00 |
|
ROE (%)
|
6.27 | 13.60 | 21.38 | 25.60 | 0.00 |
|
ROA (%)
|
2.23 | 4.20 | 9.58 | 10.79 | -33.30 |
|
EBIT Margin (%)
|
1.73 | 2.22 | 3.85 | 6.96 | -- |
|
Net Margin (%)
|
0.58 | 1.08 | 2.59 | 3.74 | -1,312.84 |
|
Cash Profit Margin (%)
|
0.61 | 1.25 | 2.66 | 5.27 | -- |
Growth Ratios
| Safa Systems | Redington | Creative Newtech | Slone Infosystems | Shyam Telecom | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-16.57 | 19.96 | 51.71 | 14.42 | -- |
|
EBIT Growth (%)
|
12.06 | 2.49 | 41.73 | 35.24 | -204.67 |
|
Net Profit Growth (%)
|
48.98 | -29.47 | 32.35 | 21.65 | -173.21 |
|
EPS Growth (%)
|
24.59 | -7.14 | 33.90 | 21.65 | -173.22 |
|
Book Value Growth (%)
|
12.57 | 16.51 | 23.68 | 28.43 | -17.84 |
Valuation Ratios
| Safa Systems | Redington | Creative Newtech | Slone Infosystems | Shyam Telecom | |
|---|---|---|---|---|---|
|
Price / Earnings
|
9.57 | 10.46 | 12.87 | 9.51 | 0.00 |
|
Price / Book Value
|
1.07 | 1.53 | 2.19 | 2.17 | -0.28 |
|
Dividend Yield (%)
|
0.00 | 3.01 | 0.09 | 0.37 | 0.00 |
|
EV/EBITDA
|
13.13 | 6.46 | 10.56 | 5.26 | -1.86 |
|
Market Cap (₹ Cr)
|
45.47 | 15,586.44 | 796.51 | 85.68 | -- |
Solvency Ratios
| Safa Systems | Redington | Creative Newtech | Slone Infosystems | Shyam Telecom | |
|---|---|---|---|---|---|
|
Debt to Equity
|
1.40 | 0.26 | 0.89 | 0.24 | 0.00 |
|
Short term debt to equity ratio
|
1.33 | 0.26 | 0.89 | 0.19 | -- |
|
Current Ratio
|
1.36 | 1.41 | 1.68 | 1.48 | 0.02 |
|
Quick Ratio
|
1.25 | 1.06 | 1.36 | 1.10 | 0.02 |
|
Interest Coverage
|
1.84 | 3.87 | 4.96 | 12.88 | -8,361.50 |
Operating Efficiency Ratios
| Safa Systems | Redington | Creative Newtech | Slone Infosystems | Shyam Telecom | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
12.67 | 18.10 | 20.89 | 22.92 | -- |
|
Asset Turnover
|
3.84 | 3.90 | 3.69 | 2.89 | 0.00 |
|
Receivable days
|
42.56 | 59.58 | 54.17 | 53.88 | -- |
|
Inventory Days
|
7.76 | 22.14 | 18.84 | 32.66 | -- |
|
Payable days
|
16.04 | 50.63 | 23.52 | 48.72 | -- |
|
Cash Conversion Cycle
|
34.28 | 31.09 | 49.49 | 37.82 | -- |