Market cap
₹46 Cr
Revenue (TTM)
₹433 Cr
P/E Ratio
9.7
P/B Ratio
1.1
Div. Yield
0 %
Income Statement (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
433.06
|
519.07
|
627.45
|
--
|
--
|
--
|
|||||
|
Total Income
|
435.59
|
520.97
|
629.73
|
--
|
--
|
--
|
|||||
|
Total Expenditure
|
428.11
|
514.29
|
622.67
|
--
|
--
|
--
|
|||||
|
EBITDA
|
4.96
|
4.78
|
4.77
|
--
|
--
|
--
|
|||||
|
Depreciation
|
0.10
|
0.11
|
0.12
|
--
|
--
|
--
|
|||||
|
EBIT
|
4.85
|
4.67
|
4.65
|
--
|
--
|
--
|
|||||
|
Interest
|
4.01
|
4.22
|
4.00
|
--
|
--
|
--
|
|||||
|
Other Income
|
2.53
|
1.90
|
2.28
|
--
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
3.37
|
2.35
|
2.94
|
--
|
--
|
--
|
|||||
|
Provision for Tax
|
0.85
|
0.66
|
0.79
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
2.52
|
1.69
|
2.15
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
0.00
|
-0.01
|
0.00
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
2.23
|
2.13
|
0.11
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
4.75
|
3.81
|
2.25
|
--
|
--
|
--
|
Liabilities (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
42.60
|
37.85
|
34.04
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
2.07
|
2.07
|
2.07
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
1.69
|
2.95
|
4.08
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
81.12
|
55.22
|
51.92
|
--
|
--
|
--
|
|||||
|
Total Liabilities
|
127.49
|
98.10
|
92.11
|
--
|
--
|
--
|
Assets (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
17.25
|
15.44
|
13.33
|
--
|
--
|
--
|
|||||
|
Current Assets
|
110.17
|
82.59
|
78.72
|
--
|
--
|
--
|
|||||
|
Total Assets
|
127.49
|
98.10
|
92.11
|
--
|
--
|
--
|
|||||
|
Total Debt*
|
59.45
|
39.37
|
41.18
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
29.05
|
27.37
|
26.80
|
--
|
--
|
--
|
|||||
|
Contingent Liabilities
|
17.50
|
12.50
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-12.14
|
5.55
|
-55.58
|
--
|
--
|
--
|
|||||
|
Cash Flow from Investing Activities
|
-3.05
|
0.18
|
-1.10
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
16.12
|
-5.93
|
59.36
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
0.94
|
-0.20
|
2.68
|
--
|
--
|
--
|
Financials Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
1.90
|
1.53
|
0.90
|
--
|
--
|
--
|
|||||
|
Cash EPS (₹)
|
1.05
|
0.72
|
0.91
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value (₹)
|
17.03
|
15.13
|
13.60
|
--
|
--
|
--
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
-4.86
|
2.22
|
-22.25
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
-6.64
|
0.61
|
-24.88
|
--
|
--
|
--
|
Profitability Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
8.24
|
8.63
|
9.23
|
--
|
--
|
--
|
|||||
|
ROE (%)
|
6.27
|
4.71
|
6.32
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
2.23
|
1.78
|
2.33
|
--
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
1.12
|
0.90
|
0.74
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
0.58
|
0.32
|
0.34
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
0.61
|
0.35
|
0.36
|
--
|
--
|
--
|
Growth Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-16.57
|
-17.27
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
3.78
|
0.45
|
--
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
48.98
|
-21.28
|
--
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
24.59
|
69.29
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
12.57
|
11.22
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
9.57
|
19.03
|
13.31
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
1.07
|
1.92
|
0.88
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
13.13
|
16.38
|
9.70
|
--
|
--
|
--
|
|||||
|
Close Price (₹)
|
18.20
|
29.04
|
12.00
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
41.90
|
29.90
|
18.80
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
15.45
|
10.69
|
6.19
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
45.47
|
72.51
|
29.99
|
--
|
--
|
--
|
Solvency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
1.40
|
1.04
|
1.21
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
1.33
|
0.93
|
1.03
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
1.36
|
1.50
|
1.52
|
--
|
--
|
--
|
|||||
|
Quick Ratio
|
1.25
|
1.32
|
1.38
|
--
|
--
|
--
|
|||||
|
Interest Coverage
|
1.84
|
1.56
|
1.73
|
--
|
--
|
--
|
Operating Efficiency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
12.67
|
8.88
|
6.66
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
3.84
|
5.46
|
6.81
|
--
|
--
|
--
|
|||||
|
Receivable days
|
42.56
|
30.91
|
24.31
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
7.76
|
5.88
|
4.11
|
--
|
--
|
--
|
|||||
|
Payable days
|
16.04
|
10.50
|
7.22
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
34.28
|
26.29
|
21.20
|
--
|
--
|
--
|