Market cap
$175 Mln
Revenue (TTM)
$1,006 Mln
P/E Ratio
6.7
P/B Ratio
1.1
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 32.25 | 4.45 | -2.74 | 1.23 | -2.47 |
| EBIT | 83.21 | 87.04 | 152.50 | 37.01 | -18.17 |
| Net Profit | 83.20 | 87.97 | 141.69 | 36.98 | -20.33 |
| EPS | 84.21 | 88.89 | 122.71 | 32.36 | -29.76 |
| Book Value | -- | -- | -3.64 | -18.24 | -2.82 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| -3.87 | -0.83 | 2.96 | 2.22 | -7.33 |
| Net Margin
| -- | -0.49 | 2.47 | -- | -- |
| Return on equity
| -15.58 | -0.85 | 14.55 | 8.79 | -38.60 |
| Return on Capital
| -9.40 | -0.97 | -- | 5.03 | -22.29 |
| Return on Assets
| -6.79 | -0.50 | 4.18 | 3.24 | -15.46 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.56 | 0.96 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Douglas Elliman Inc (DOUG)
|
--
|
5.03
|
-22.29
|
-10.94
|
-1.31
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
14.55
Higher than Peers by 13.94
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Douglas Elliman Inc (DOUG)
|
14.55
|
8.79
|
-38.60
|
-16.95
|
-2.05
|
|
Peer Median
|
0.61
|
--
|
--
|
--
|
--
|
ROA
4.18
Higher than Peers by 3.73
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Douglas Elliman Inc (DOUG)
|
4.18
|
3.24
|
-15.46
|
-8.15
|
-0.98
|
|
Peer Median
|
0.45
|
--
|
--
|
--
|
--
|
EBIT Margin
2.96
Higher than Peers by 0.72
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Douglas Elliman Inc (DOUG)
|
2.96
|
2.22
|
-7.33
|
-6.50
|
0.02
|
|
Peer Median
|
2.24
|
--
|
--
|
--
|
--
|
Net Margin
2.47
Higher than Peers by 1.40
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Douglas Elliman Inc (DOUG)
|
2.47
|
1.47
|
-7.67
|
-4.45
|
-0.49
|
|
Peer Median
|
1.07
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Douglas Elliman Inc (DOUG)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-2.74
Lower than Peers by 15.43
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Douglas Elliman Inc (DOUG)
|
-2.74
|
0.04
|
0.04
|
-0.17
|
-0.15
|
|
Peer Median
|
12.69
|
--
|
--
|
--
|
--
|
EBIT Growth
152.50
Higher than Peers by 120.91
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Douglas Elliman Inc (DOUG)
|
152.50
|
131.45
|
-17.43
|
-24,750.79
|
-99.75
|
|
Peer Median
|
31.59
|
--
|
--
|
--
|
--
|
Net Profit Growth
141.69
Higher than Peers by 95.57
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Douglas Elliman Inc (DOUG)
|
141.69
|
119.94
|
-79.35
|
-656.88
|
-105.69
|
|
Peer Median
|
46.12
|
--
|
--
|
--
|
--
|
EPS Growth
122.71
Higher than Peers by 76.49
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Douglas Elliman Inc (DOUG)
|
122.71
|
1.17
|
-0.73
|
-6.39
|
-1.06
|
|
Peer Median
|
46.22
|
--
|
--
|
--
|
--
|
Book Value Growth
11.80
Higher than Peers by 11.04
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Douglas Elliman Inc (DOUG)
|
11.80
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.76
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Douglas Elliman Inc (DOUG)
|
--
|
0.56
|
0.96
|
0.57
|
0.53
|
|
Peer Median
|
0.17
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.13
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Douglas Elliman Inc (DOUG)
|
0.13
|
0.11
|
0.13
|
0.10
|
0.08
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
7.57
Higher than Peers by 5.19
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Douglas Elliman Inc (DOUG)
|
7.57
|
1.63
|
2.13
|
1.86
|
2.50
|
|
Peer Median
|
2.38
|
--
|
--
|
--
|
--
|
Quick Ratio
7.57
Higher than Peers by 5.62
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Douglas Elliman Inc (DOUG)
|
7.57
|
--
|
--
|
1.86
|
2.45
|
|
Peer Median
|
1.95
|
--
|
--
|
--
|
--
|
Interest Coverage
14.89
Higher than Peers by 11.23
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Douglas Elliman Inc (DOUG)
|
14.89
|
4.53
|
-24.82
|
-2,218.57
|
1.70
|
|
Peer Median
|
3.66
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
3.65
Lower than Peers by 3.82
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Douglas Elliman Inc (DOUG)
|
3.65
|
2.48
|
2.76
|
4.06
|
3.69
|
|
Peer Median
|
7.48
|
--
|
--
|
--
|
--
|
Asset Turnover
1.69
Higher than Peers by 0.91
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Douglas Elliman Inc (DOUG)
|
1.69
|
2.20
|
2.02
|
1.83
|
2.01
|
|
Peer Median
|
0.78
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Douglas Elliman Inc (DOUG)
|
--
|
9.38
|
12.16
|
15.55
|
13.34
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Douglas Elliman Inc (DOUG)
|
--
|
--
|
--
|
1.29
|
4.43
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Douglas Elliman Inc (DOUG)
|
--
|
1.45
|
2.26
|
3.00
|
2.47
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Douglas Elliman Inc (DOUG)
|
--
|
--
|
9.90
|
13.84
|
15.30
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
6.66
Lower than Peers by 81.72
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Douglas Elliman Inc (DOUG)
|
6.66
|
15.70
|
-1.87
|
-5.72
|
-58.32
|
|
Peer Median
|
88.38
|
--
|
--
|
--
|
--
|
Price / Book Value
1.07
Lower than Peers by 1.08
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Douglas Elliman Inc (DOUG)
|
1.07
|
1.30
|
0.88
|
1.04
|
1.22
|
|
Peer Median
|
2.14
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Douglas Elliman Inc (DOUG)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
4.51
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Douglas Elliman Inc (DOUG)
|
4.51
|
7.23
|
-2.36
|
-4.70
|
36.91
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
175
Lower than Peers by 626
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Douglas Elliman Inc (DOUG)
|
175
|
--
|
--
|
--
|
--
|
|
Peer Median
|
802
|
--
|
--
|
--
|
--
|