Market cap
$65 Mln
Revenue (TTM)
$0 Mln
P/E Ratio
--
P/B Ratio
10.2
Div. Yield
0 %
Income Statement ($ Mln) |
Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cost of Revenue
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Gross Profit
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Operating Expenses
|
0.68
|
2.41
|
0.19
|
--
|
--
|
--
|
|||||
|
Operating Profit (EBIT)
|
-0.68
|
-2.41
|
-0.19
|
--
|
--
|
--
|
|||||
|
Other Income
|
--
|
2.61
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.11
|
0.20
|
-0.18
|
--
|
--
|
--
|
|||||
|
Provision for Tax
|
0.15
|
0.14
|
-0.01
|
--
|
--
|
--
|
|||||
|
Profit after Tax (Net Income)
|
-0.05
|
0.06
|
-0.18
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
--
|
0.06
|
-0.22
|
--
|
--
|
--
|
Liabilities ($ Mln) |
Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
-0.21
|
6.94
|
193.51
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
9.00
|
9.00
|
9.00
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
8.44
|
1.32
|
0.12
|
--
|
--
|
--
|
|||||
|
Total Liabilities
|
17.23
|
17.26
|
202.63
|
--
|
--
|
--
|
Cashflow ($ Mln) |
Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-0.72
|
-1.26
|
-0.24
|
--
|
--
|
--
|
|||||
|
Cash Flow from Investing Activities
|
--
|
187.27
|
-241.20
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
-186.63
|
202.69
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.61
|
--
|
--
|
--
|
--
|
Financials Ratios |
Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-0.01
|
0.00
|
-0.02
|
--
|
--
|
--
|
|||||
|
Cash EPS ($)
|
-0.01
|
0.00
|
-0.02
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value ($)
|
--
|
0.28
|
22.25
|
--
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
-0.11
|
-0.05
|
-0.03
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
-0.11
|
-0.05
|
-0.03
|
--
|
--
|
--
|
Profitability Ratios |
Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
-1.44
|
0.06
|
--
|
--
|
--
|
--
|
|||||
|
ROE (%)
|
-1.44
|
0.06
|
--
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
-0.28
|
0.05
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
--
|
2.29
|
--
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
43.60
|
-1,142.69
|
--
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
-180.97
|
133.04
|
--
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
-4.07
|
1.12
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-1,451.83
|
4,212.96
|
-468.41
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
-332.34
|
36.29
|
0.44
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-103.37
|
-50.14
|
-445.65
|
--
|
--
|
--
|
|||||
|
Close Price ($)
|
10.67
|
10.10
|
9.75
|
--
|
--
|
--
|
|||||
|
High Price ($)
|
11.35
|
10.90
|
9.90
|
--
|
--
|
--
|
|||||
|
Low Price ($)
|
9.75
|
9.75
|
9.75
|
--
|
--
|
--
|
|||||
|
Market Cap ($ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
0.02
|
0.70
|
12.56
|
--
|
--
|
--
|
|||||
|
Quick Ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Interest Coverage
|
--
|
-232.97
|
-30.30
|
--
|
--
|
--
|
Operating Efficiency Ratios |
Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|