International Media Acquisition Corp. Rights (IMAQR) Financials
$0.03
As on 16-Dec-2025 11:40EDT
Market cap
$-- Mln
Revenue (TTM)
$0 Mln
P/E Ratio
--
P/B Ratio
0
Div. Yield
0 %
Income Statement ($ Mln) |
Dec-25 | Dec-24 | Dec-23 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cost of Revenue
|
--
|
--
|
2.24
|
--
|
--
|
--
|
|||||
|
Gross Profit
|
--
|
--
|
-2.24
|
--
|
--
|
--
|
|||||
|
Operating Expenses
|
0.73
|
1.69
|
2.24
|
2.08
|
--
|
--
|
|||||
|
Operating Profit (EBIT)
|
-0.94
|
-1.89
|
-2.24
|
-2.08
|
--
|
--
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.29
|
-0.60
|
-1.03
|
-1.88
|
--
|
--
|
|||||
|
Provision for Tax
|
0.12
|
0.22
|
0.21
|
0.00
|
--
|
--
|
|||||
|
Profit after Tax (Net Income)
|
-0.41
|
-0.81
|
-1.24
|
-1.88
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
--
|
--
|
--
|
--
|
--
|
--
|
Liabilities ($ Mln) |
Dec-25 | Dec-24 | Dec-23 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
-11.48
|
-3.07
|
9.23
|
221.76
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
8.07
|
8.08
|
8.07
|
8.31
|
--
|
--
|
|||||
|
Current Liabilities
|
7.07
|
6.38
|
3.73
|
0.39
|
--
|
--
|
|||||
|
Total Liabilities
|
3.65
|
11.39
|
21.03
|
230.47
|
--
|
--
|
Cashflow ($ Mln) |
Dec-25 | Dec-24 | Dec-23 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-1.92
|
-1.27
|
-1.20
|
-0.58
|
--
|
--
|
|||||
|
Cash Flow from Investing Activities
|
8.49
|
10.61
|
210.14
|
-230.00
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
-6.32
|
-9.33
|
-209.05
|
230.80
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-0.06
|
-0.11
|
-0.15
|
-0.09
|
--
|
--
|
|||||
|
Cash EPS ($)
|
-0.06
|
-0.11
|
-0.15
|
-0.09
|
--
|
--
|
|||||
|
Adjusted Book Value ($)
|
--
|
--
|
1.09
|
10.78
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
-0.28
|
-0.17
|
-0.14
|
-0.03
|
--
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
-0.28
|
-0.17
|
-0.14
|
-0.03
|
--
|
--
|
Profitability Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
13.74
|
-13.81
|
--
|
--
|
--
|
--
|
|||||
|
ROE (%)
|
5.61
|
-26.42
|
--
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
-5.43
|
-5.02
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
49.89
|
34.07
|
--
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
0.45
|
0.26
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-0.54
|
-0.54
|
-0.21
|
-1.99
|
--
|
--
|
|||||
|
Price / Book Value
|
-0.02
|
-0.14
|
0.03
|
0.02
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-5.39
|
-2.08
|
-1.01
|
-1.62
|
--
|
--
|
|||||
|
Close Price ($)
|
0.03
|
0.06
|
0.03
|
0.18
|
--
|
--
|
|||||
|
High Price ($)
|
0.07
|
0.09
|
0.15
|
0.45
|
--
|
--
|
|||||
|
Low Price ($)
|
0.01
|
0.02
|
--
|
0.15
|
--
|
--
|
|||||
|
Market Cap ($ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
-0.44
|
-1.14
|
0.23
|
0.00
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
-0.44
|
-1.14
|
0.23
|
0.00
|
--
|
--
|
|||||
|
Current Ratio
|
0.04
|
0.00
|
0.01
|
1.18
|
--
|
--
|
|||||
|
Quick Ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Interest Coverage
|
--
|
--
|
--
|
--
|
--
|
--
|
Operating Efficiency Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
107.48
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|