Direct Selling Acquisition Corp (DSAQ) Financials

$11.69

$0.44 (3.91%)

As on 23-Dec-2025 16:00EDT

Market cap

$99 Mln

Revenue (TTM)

$0 Mln

P/E Ratio

--

P/B Ratio

11

Div. Yield

0 %

Annual
Quarterly

Income Statement ($ Mln)	TTM	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14
Operating Revenue	--	--	--	--	--	--
Cost of Revenue	2.68	4.69	1.83	--	--	--
Gross Profit	-2.68	-4.69	-1.83	--	--	--
Operating Expenses	4.18	4.69	1.83	0.38	--	--
Operating Profit (EBIT)	-4.18	-4.69	-1.83	-0.38	--	--
Other Income	--	--	--	--	--	--
Profit before Tax	-2.35	0.67	12.23	5.17	--	--
Provision for Tax	0.50	0.94	0.65	-5,544,474.00	--	--
Profit after Tax (Net Income)	-2.98	-0.27	11.58	5.17	--	--
Minority Interest	--	--	--	--	--	--
Consolidated Profit	--	--	--	6.20	--	--

Liabilities ($ Mln)	TTM	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14
Shareholder's Funds	8.99	43.64	228.20	216.63	--	--
Minority Interest	--	--	--	--	--	--
Non-Current Liabilities	8.75	8.28	9.38	19.65	--	--
Current Liabilities	14.15	11.15	3.05	0.10	--	--
Total Liabilities	46.03	63.08	240.63	236.37	--	--

Assets ($ Mln)	TTM	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14
Non-Current Assets	31.87	62.61	239.37	234.62	--	--
Current Assets	0.01	0.47	1.27	1.76	--	--
Total Assets	46.03	63.08	240.63	236.37	--	--
Total Debt*	7.63	6.16	2.30	0.00	--	--
Net Current Assets	-14.14	-10.68	-1.78	1.66	--	--

Cashflow ($ Mln)	TTM	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14
Cash From Operating Activities	--	-3.46	-0.82	-992,509.00	--	--
Cash Flow from Investing Activities	--	181.38	-1.37	-281.52	--	--
Cash from Financing Activities	--	-178.60	2.30	236,634,457.00	--	--
Net Cash Inflow / Outflow	--	--	--	--	--	--

Financials Ratios	TTM	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14
Adjusted EPS ($)	-0.19	-0.02	0.40	0.18	--	--
Cash EPS ($)	--	-0.02	0.40	0.18	--	--
Adjusted Book Value ($)	--	3.85	7.94	7.53	--	--
Dividend per Share ($)	--	--	--	--	--	--
Cash Flow per Share ($)	--	-0.30	-0.03	-34,522.05	--	--
Free Cash Flow per Share ($)	--	-0.30	-0.03	-34,522.05	--	--

Profitability Ratios	TTM	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14
ROCE (%)	--	-0.19	5.18	--	--	--
ROE (%)	-12.47	-0.20	5.21	--	--	--
ROA (%)	-5.06	-0.18	4.85	--	--	--
EBIT Margin (%)	--	--	--	--	--	--
Net Margin (%)	--	--	--	--	--	--
Cash Profit Margin (%)	--	--	--	--	--	--

Growth Ratios	TTM	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14
Revenue Growth (%)	--	--	--	--	--	--
EBIT Growth (%)	49.21	-28.27	-870.71	--	--	--
Net Profit Growth (%)	61.56	-102.33	124.06	--	--	--
EPS Growth (%)	-356.32	-1.06	1.24	--	--	--
Book Value Growth (%)	-72.86	--	--	--	--	--

Valuation Ratios	TTM	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14
Price / Earnings	--	-457.76	25.55	55.24	--	--
Price / Book Value	11.02	2.83	1.30	1.32	--	--
Dividend Yield (%)	--	--	--	--	--	--
EV/EBITDA	-21.35	-14.20	-162.25	-755.14	--	--
Close Price ($)	--	10.89	10.29	9.93	--	--
High Price ($)	--	11.50	10.29	10.00	--	--
Low Price ($)	--	10.28	9.90	9.78	--	--
Market Cap ($ Cr)	99.04	--	--	--	--	--

Solvency Ratios	TTM	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14
Debt to Equity	--	0.14	0.01	0.00	--	--
Short term debt to equity ratio	0.85	0.14	0.01	0.00	--	--
Current Ratio	0.00	0.04	0.42	18.04	--	--
Quick Ratio	0.00	--	--	--	--	--
Interest Coverage	-0.53	--	-0.26	--	--	--

Operating Efficiency Ratios	TTM	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14
Debtors to sales (%)	--	--	--	--	--	--
Asset Turnover	--	--	--	--	--	--
Receivable days	--	--	--	--	--	--
Inventory Days	--	--	--	--	--	--
Payable days	--	0.06	9.71	--	--	--
Cash Conversion Cycle	--	--	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.