Core & Main Inc. Class A (CNM) Peer Comparison
$43.02
$-0.72
(-1.65%)
As on 28-Aug-2026 16:00EDT
Market cap
$8,605 Mln
Revenue (TTM)
$7,646 Mln
P/E Ratio
19.2
P/B Ratio
4.2
Div. Yield
0 %
Edit
| Core & Main Inc. Class A (CNM) | Applied Industrial Technologies (AIT) | Standex International (SXI) | Kennametal (KMT) | Twin Disc (TWIN) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
8,605 | 12,490 | 3,760 | 2,284 | 333 |
Revenue ($ Mln) |
7,646 | 4,967 | 892 | 2,357 | 381 |
Net Profit ($ Mln) |
449.00 | 414.53 | 104.63 | 342.39 | 27.08 |
Net Margin (%) |
5.87 | 8.35 | 11.74 | 14.53 | 7.10 |
RoE (%) |
21.31 | 22.37 | 14.27 | 24.00 | 14.11 |
Price to Earnings |
19.16 | 31.66 | 35.71 | 6.73 | 12.43 |
Price-To-Book |
4.16 | 6.82 | 4.97 | 1.45 | 1.54 |
Income Statement ($ Mln)
| Core & Main Inc. Class A (CNM) | Applied Industrial Technologies (AIT) | Standex International (SXI) | Kennametal (KMT) | Twin Disc (TWIN) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
7,647.00 | 4,966.69 | 891.60 | 2,356.70 | 381.27 |
|
Cost of Revenue
|
5,588.00 | 3,459.90 | 519.57 | 1,386.74 | 278.71 |
|
Gross Profit
|
2,059.00 | 1,506.79 | 372.03 | 969.96 | 102.56 |
|
Operating Expenses
|
1,337.00 | 957.32 | 178.45 | 497.42 | 84.60 |
|
Operating Profit (EBIT)
|
728.00 | 549.47 | 193.58 | 472.53 | 17.96 |
|
Other Income
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
607.00 | 544.27 | 162.94 | 461.33 | 13.60 |
|
Provision for Tax
|
145.00 | 129.75 | 34.25 | 110.92 | -13.97 |
|
Profit after Tax (Net Income)
|
441.00 | 414.53 | 104.63 | 342.39 | 27.08 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Consolidated Profit
|
441.00 | 392.99 | 55.76 | 93.13 | -- |
Liabilities ($ Mln)
| Core & Main Inc. Class A (CNM) | Applied Industrial Technologies (AIT) | Standex International (SXI) | Kennametal (KMT) | Twin Disc (TWIN) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,997.00 | 1,861.75 | 755.21 | 1,569.84 | 219.65 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
3,137.00 | 535.81 | 600.98 | 876.61 | 62.73 |
|
Current Liabilities
|
874.00 | 612.41 | 229.52 | 676.71 | 118.58 |
|
Total Liabilities
|
6,085.00 | 3,009.97 | 1,585.71 | 3,166.75 | 401.25 |
Assets ($ Mln)
| Core & Main Inc. Class A (CNM) | Applied Industrial Technologies (AIT) | Standex International (SXI) | Kennametal (KMT) | Twin Disc (TWIN) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
3,783.00 | 1,431.24 | 1,033.95 | 1,394.98 | 123.03 |
|
Current Assets
|
2,302.00 | 1,578.73 | 551.76 | 1,771.77 | 278.22 |
|
Total Assets
|
6,085.00 | 3,009.97 | 1,585.71 | 3,166.75 | 401.25 |
|
Total Debt*
|
2,437.00 | 483.44 | 553.76 | 731.54 | 45.03 |
|
Net Current Assets
|
1,428.00 | 1,221.32 | 313.90 | 616.94 | 121.12 |
Cashflow ($ Mln)
| Core & Main Inc. Class A (CNM) | Applied Industrial Technologies (AIT) | Standex International (SXI) | Kennametal (KMT) | Twin Disc (TWIN) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
650.00 | 484.08 | 89.91 | -4.01 | 22.90 |
|
Cash Flow from Investing Activities
|
-145.00 | -33.90 | 43.10 | -71.30 | -14.15 |
|
Cash from Financing Activities
|
-293.00 | -711.54 | -56.63 | 31.63 | -6.59 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Core & Main Inc. Class A (CNM) | Applied Industrial Technologies (AIT) | Standex International (SXI) | Kennametal (KMT) | Twin Disc (TWIN) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
10.21 | 17.41 | 7.97 | 16.19 | 11.33 |
|
ROE (%)
|
23.87 | 22.37 | 14.27 | 24.00 | 14.11 |
|
ROA (%)
|
7.38 | 13.40 | 6.64 | 11.99 | 7.16 |
|
EBIT Margin (%)
|
-- | -- | -- | -- | -- |
|
Net Margin (%)
|
5.77 | 8.35 | 11.74 | 14.53 | 7.10 |
|
Cash Profit Margin (%)
|
-- | -- | -- | -- | -- |
Growth Ratios
| Core & Main Inc. Class A (CNM) | Applied Industrial Technologies (AIT) | Standex International (SXI) | Kennametal (KMT) | Twin Disc (TWIN) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.03 | 0.09 | 0.13 | 0.20 | 0.12 |
|
EBIT Growth (%)
|
-- | -- | -- | -- | -- |
|
Net Profit Growth (%)
|
7.30 | 5.48 | 87.65 | 267.67 | 1,529.62 |
|
EPS Growth (%)
|
-- | 0.07 | 0.88 | 2.63 | 14.69 |
|
Book Value Growth (%)
|
-- | -- | -- | -- | -- |
Valuation Ratios
| Core & Main Inc. Class A (CNM) | Applied Industrial Technologies (AIT) | Standex International (SXI) | Kennametal (KMT) | Twin Disc (TWIN) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-- | 30.88 | 41.26 | 7.98 | 12.50 |
|
Price / Book Value
|
-- | 6.88 | 5.72 | 1.74 | 1.54 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
2.43 | 23.83 | 20.20 | 5.32 | 12.08 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Core & Main Inc. Class A (CNM) | Applied Industrial Technologies (AIT) | Standex International (SXI) | Kennametal (KMT) | Twin Disc (TWIN) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
1.22 | 0.26 | 0.73 | 0.47 | 0.20 |
|
Short term debt to equity ratio
|
0.05 | 0.03 | 0.02 | 0.01 | 0.02 |
|
Current Ratio
|
2.63 | 2.58 | 2.40 | 2.62 | 2.35 |
|
Quick Ratio
|
1.51 | 1.75 | 1.84 | 0.98 | 0.84 |
|
Interest Coverage
|
5.13 | 15.12 | 6.31 | 17.15 | 5.42 |
Operating Efficiency Ratios
| Core & Main Inc. Class A (CNM) | Applied Industrial Technologies (AIT) | Standex International (SXI) | Kennametal (KMT) | Twin Disc (TWIN) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
13.70 | 17.31 | 19.39 | 17.33 | 17.51 |
|
Asset Turnover
|
1.28 | 1.61 | 0.57 | 0.83 | 1.01 |
|
Receivable days
|
50.49 | 59.92 | 82.92 | 54.54 | 60.21 |
|
Inventory Days
|
61.90 | 53.54 | 91.02 | 216.86 | 216.22 |
|
Payable days
|
35.10 | 32.79 | 59.09 | 74.51 | 45.58 |
|
Cash Conversion Cycle
|
77.29 | 80.67 | 114.86 | 196.89 | 230.85 |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
